US · CHSN
Chanson International Holding
- Sector
- Consumer Cyclical · Restaurants
- Headquarters
- Urumqi
- Website
- xsong.com.cn
Price · as of 2024-12-31
$0.03
Market cap 2.27M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $133.39 | +466,298.6% |
| Intrinsic Value(DCF) | $8.11 | +28,256.64% |
| Graham-Dodd Method(GD) | $0.68 | +2,263.64% |
| Graham Formula(GF) | $0.31 | +987.41% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.28 | $0.50 | |||
| 2020 | $0.06 | $0.06 | |||
| 2021 | $0.21 | $0.97 | |||
| 2022 | $0.00 | $0.05 | |||
| 2023 | $131.20 | $503.71 | $7.97 | $0.53 | $0.05 |
| 2024 | $19.52 | $133.39 | $0.28 | $0.68 | $0.31 |
AI valuation
Our deep-learning model estimates Chanson International Holding's (CHSN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $133.39
- Current price
- $0.03
- AI upside
- +466,298.6%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.11
+28,256.64% upside
Graham-Dodd
$0.68
+2,263.64% upside
Graham Formula
$0.31
+987.41% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CHSN | Chanson International Hol… | $0.03 | 2.27M | +466,299% | +28,257% | +2,264% | +987% | 847.80 | 34.80 | 35.18 | 147.79 | 54.12 | 35.30 | 39.47% | -2.91% | 4.15% | 4.97% | -2.07% | 1.89% | 0.71 | -10.40 | 1.30 | 1.14 | 0.22 | 156667.00% | 565.00% | -15830.00% | 0.46% | 0.25 | 12.72% | 0.00% | 0.00% | 2.21% | -1212.41 | 217.32 | 35.23 | 17.01 |
| GENK | GEN Restaurant Group, Inc… | $1.92 | 63.25M | +3,215% | +29% | — | +50% | 6.39 | 2.28 | 0.14 | 8.88 | 10.23 | 9.63 | 10.52% | 0.23% | 0.28% | 44.88% | 0.35% | 2.14% | 12.81 | 1.19 | 0.83 | 0.66 | 7.35 | 6250.00% | 1512.00% | -21979.00% | -20.71% | 0.43 | -4.79% | 2.92% | 18.60% | 2.92% | 353.58 | -28.06 | 0.81 | 0.93 |
| GRWG | GrowGeneration Corp. | $1.13 | 67.62M | +4,774% | -59% | — | +450% | -1.39 | 0.57 | 0.36 | -1.65 | -17.55 | 0.63 | 23.15% | -27.52% | -26.21% | -33.74% | -41.32% | -23.95% | 0.31 | -742.46 | 4.66 | 2.67 | -0.32 | 789.00% | -1639.00% | -2843.00% | -5.51% | -0.07 | -3.00% | 0.00% | 0.00% | 13.39% | -0.95 | -13.02 | 0.26 | -0.58 |
| LAZR | Luminar Technologies, Inc… | $0.06 | 4.54M | +9,482% | +3,115% | — | — | -0.57 | -0.71 | 2.08 | -2.10 | — | -0.65 | -34.07% | -577.01% | -362.28% | 122.61% | -312.93% | -62.25% | -2.42 | -16.09 | 4.05 | 3.63 | -1.86 | -6047.00% | 805.00% | 464.00% | -179.77% | -4.57 | -203.20% | 0.00% | 0.00% | 45.79% | -1.17 | -1.81 | 6.75 | -11.06 |
| PRPL | Purple Innovation, Inc. | $0.70 | 75.23M | +3,611% | -57% | — | — | -0.81 | 3.93 | 0.16 | -4.61 | — | 7.01 | 37.13% | -18.89% | -20.07% | -144.67% | -47.17% | -28.09% | 7.83 | -5.26 | 1.25 | 0.61 | -2.86 | -2222.00% | -444.00% | -6410.00% | -31.65% | -0.18 | -12.84% | 0.00% | 0.00% | 0.00% | -2.26 | -8.30 | 0.43 | -1.75 |
| QVCGA | QVC Group Inc. | $3.02 | 23.82M | +3,140% | +85% | — | — | -0.09 | -0.11 | 0.01 | 4.46 | -0.01 | -0.02 | 35.00% | -8.06% | -12.85% | 426.62% | -17.58% | -12.13% | -5.73 | -1.73 | 1.21 | 0.75 | 4.35 | 76962.00% | -804.00% | -4983.00% | 260.64% | 0.19 | 6.49% | 3.61% | -0.30% | 161.44% | -5.90 | 16.51 | 0.48 | 0.71 |
| RRGB | Red Robin Gourmet Burgers… | $5.03 | 90.36M | +528% | -63% | — | — | -3.52 | -0.77 | 0.07 | 10.66 | — | -0.71 | 67.95% | 0.23% | -1.92% | 24.43% | 0.65% | -3.87% | -4.83 | 0.11 | 0.45 | 0.20 | 9.14 | -7343.00% | -307.00% | -13278.00% | 7.59% | 0.19 | 1.45% | 0.00% | 0.00% | 74.35% | 206.45 | 92.54 | 0.48 | 1.57 |
| STKS | The ONE Group Hospitality… | $2.02 | 62.83M | +1,213% | +1,293% | — | — | -5.58 | 0.45 | 0.14 | 17.35 | — | -1.11 | 18.23% | 1.60% | -2.35% | -12.14% | 1.37% | -2.61% | 3.12 | 0.35 | 0.53 | 0.39 | 15.07 | -84667.00% | 10235.00% | 2019.00% | -29.48% | 0.34 | -5.13% | 0.00% | 0.00% | 3.39% | 65.57 | -25.81 | 1.05 | 0.74 |
| THCH | TH International Limited | $2.14 | 68.56M | +130% | -41% | — | +161% | -1.60 | -0.88 | 0.53 | -9.21 | — | -0.78 | 15.35% | -25.09% | -29.62% | 72.62% | -33.32% | -24.37% | -2.23 | -15.55 | 0.27 | 0.22 | -6.48 | -5528.00% | -1172.00% | -7083.00% | -19.37% | -0.03 | -13.60% | 0.00% | 0.00% | 0.00% | -7.03 | -17.21 | 1.76 | -2.91 |
| TRON | Tron Inc. | $1.36 | 45.52M | +3,915% | -89% | — | +339% | -1.01 | 0.83 | 1.02 | -0.85 | -2.73 | 1.76 | 19.84% | -100.54% | -100.65% | -92.18% | -155.31% | -79.99% | 0.09 | -134.75 | 3.41 | 2.11 | 0.20 | 3704.00% | -2516.00% | 28654.00% | -71.23% | -2.81 | -112.13% | 0.00% | 0.00% | 0.00% | -0.82 | -1.13 | 0.82 | 0.21 |
| UFI | Unifi, Inc. | $3.93 | 73.02M | +21,255% | -54% | +105% | — | -4.04 | 0.33 | 0.14 | 10.85 | — | 0.33 | 1.47% | -1.67% | -3.56% | -8.16% | -2.78% | -4.77% | 0.46 | -1.00 | 3.32 | 1.50 | 5.76 | -5747.00% | -187.00% | 24955.00% | -38.67% | -0.30 | -9.28% | 0.00% | 0.00% | 0.20% | -18.43 | -5.52 | 0.31 | 2.79 |
About Chanson International Holding
Chanson International Holding manufactures and sells a range of bakery products, seasonal products, and beverage products for individual and corporate customers. It offers packaged bakery products, such as cakes, bread, sweets, and snacks; birthday cakes; made-in-store pastries; mooncakes and zongzi products; and other products, including sandwiches, salads, toasts, croissants, soups, and desserts, as well as beverages and juice products. The company sells its products through a chain of bakeries, as well as digital platforms and third-party online food ordering platforms. It also offers eat-in services in its stores. The company sells its bakery and other products under the George Chanson, Patisserie Chanson, and Chanson brand names. It operates in Xinjiang in the People's Republic of China; and New York City, the United States. The company was formerly known as formerly known as RON Holding Limited and changed its name to Chanson International Holding in December 2020. The company was incorporated in 2019 and is headquartered in Urumqi, China. Chanson International Holding operates as a subsidiary of Danton Global Limited.
- CEO
- Gang Li
- Employees
- 405
- Beta
- -2.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.11 ÷ $0.03) − 1 = +28,256.64% (DCF, example).