US · CJMB
CALLAN JMB INC.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Spring Branch, TX 78070-6241
- Website
- coldchain-tech.com
Price · as of 2024-12-31
$1.11
Market cap 6.95M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $499.94 | +44,939.64% |
| Intrinsic Value(DCF) | $1.74 | +56.76% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $34.78 | +3,033.69% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $4.35 | $499.94 | $0.00 | $0.00 | $34.78 |
AI valuation
Our deep-learning model estimates CALLAN JMB INC.'s (CJMB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $499.94
- Current price
- $1.11
- AI upside
- +44,939.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.74
+56.76% upside
Graham-Dodd
—
— upside
Graham Formula
$34.78
+3,033.69% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CJMB | CALLAN JMB INC. | $1.11 | 6.95M | +44,940% | +57% | — | +3,034% | -4.99 | 3.61 | 1.74 | -4.84 | — | 3.61 | 39.05% | -34.66% | -34.95% | -38.33% | -75.54% | -31.02% | 0.29 | -423.46 | 2.59 | 2.14 | 0.56 | -29773.00% | -5029.00% | -9240.00% | 4.32% | 0.42 | 16.41% | 29.09% | -145.10% | 29.09% | -4.51 | 20.74 | 1.56 | 3.26 |
| CAPT | Captivision Inc. | $0.42 | 13.85M | +4,692% | +457% | — | +10,694% | -2.36 | -4.01 | 12.05 | -17.96 | -0.12 | -4.00 | 13.93% | -90.72% | -510.54% | 362.52% | 2594.63% | -257.05% | -0.50 | -5.42 | 0.21 | 0.09 | -1.97 | 192500.00% | -2751.00% | 9401.00% | -6.05% | -0.20 | 2085.00% | 0.00% | 0.00% | 0.00% | -14.91 | -18.55 | 13.52 | -10.97 |
| ELPW | Elong Power Holding Limit… | $0.11 | 353.86K | +171,562% | +4,277% | — | +571,321% | -1.45 | -2.66 | 113.09 | -3.88 | -2.45 | -2.66 | -894.79% | -7526.20% | -7782.47% | 389.25% | -184.66% | -93.91% | -1.80 | -80.30 | 0.51 | 0.42 | -1.73 | 5938.00% | -8777.00% | -5475.00% | -6.45% | -0.14 | -17.91% | 0.00% | 0.00% | 0.00% | -2.27 | -23.44 | 171.10 | -7.05 |
| GTEC | Greenland Technologies Ho… | $0.70 | 15.73M | +6,839% | +107% | +336% | +112% | 1.32 | 0.33 | 0.24 | 0.85 | — | 0.35 | 26.84% | 15.00% | 16.76% | 27.48% | 18.68% | 12.32% | 0.35 | 149.50 | 1.61 | 1.11 | 0.77 | -18583.00% | -707.00% | 44478.00% | 66.76% | 0.23 | 21.77% | 29.69% | 39.20% | 50.98% | 1.28 | 1.21 | 0.19 | 2.04 |
| HKPD | Cellyan Biotechnology Co.… | $0.66 | 7.26M | +60,945% | +24% | -18% | — | -600.20 | 3.25 | 0.80 | 12.93 | — | 3.32 | 11.89% | 0.65% | -0.13% | -0.59% | 1.05% | -0.30% | 0.48 | 1.35 | 2.99 | 2.65 | 1.35 | -10167.00% | 2172.00% | -18588.00% | 2.55% | 0.20 | 8.22% | 0.00% | 0.00% | 0.00% | 118.21 | 37.68 | 0.77 | 5.37 |
| JYD | Jayud Global Logistics Li… | $2.80 | 7.35M | +2,539% | +2,493% | — | — | -497.95 | 306.24 | 48.90 | -558.11 | — | 313.48 | -1.98% | -9.22% | -8.77% | -153.76% | -123.07% | -38.98% | 0.27 | -19.97 | 1.46 | 1.04 | 0.26 | -3216.00% | 1354.00% | 10171.00% | -0.36% | -1.01 | -234.05% | 0.00% | 0.00% | 0.14% | -530.12 | -281.44 | 48.88 | 159.41 |
| LSH | Lakeside Holding Limited | $0.66 | 6.19M | +62,370% | +79,702% | — | — | -1.67 | 3.08 | 0.49 | -2.18 | -0.10 | 3.53 | 16.18% | -27.88% | -29.49% | -301.03% | -105.19% | -44.46% | 2.25 | -12.27 | 1.06 | 0.87 | -0.31 | 174000.00% | -287.00% | 494255.00% | -30.85% | -0.27 | -57.37% | 0.00% | 0.00% | 35.05% | -2.06 | -3.77 | 0.57 | 0.09 |
| MTEN | Mingteng International Co… | $1.54 | 52.66K | +2,715,642% | +356,064% | — | — | -5.03 | 3.38 | 2.82 | -5.53 | — | 3.40 | 30.31% | -50.52% | -56.12% | -71.43% | -70.51% | -46.03% | 0.17 | -139.06 | 1.64 | 1.37 | 0.13 | -44667.00% | 2404.00% | -22803.00% | -2.41% | 0.06 | -9.50% | 0.00% | 0.00% | 0.00% | -5.45 | -40.47 | 2.76 | 3.04 |
| NCEW | New Century Logistics (BV… | $8.95 | 24.05M | +8,275% | -82% | — | +310% | -8.67 | 17.46 | 2.10 | -8.84 | — | 17.46 | 0.29% | -24.55% | -24.21% | -39.75% | -23.86% | -13.48% | 0.65 | -141.25 | 1.47 | 1.42 | -0.23 | -64545.00% | -8916.00% | -13103.00% | -3.75% | -0.38 | -7.66% | 0.00% | 0.00% | 34.48% | -8.78 | -27.37 | 2.15 | 6.44 |
| PSIG | PS International Group Lt… | $6.19 | 20.1M | +506% | -75% | — | +503% | -2.92 | 1.32 | 0.16 | -1.20 | -0.46 | 1.32 | 4.05% | -6.05% | -5.54% | -41.07% | -207.54% | -16.08% | 0.01 | — | 1.76 | 1.60 | 1.60 | 63889.00% | -3775.00% | 11168.00% | -13.09% | -0.13 | -77.99% | 0.00% | 0.00% | 0.00% | -1.15 | -3.28 | 0.07 | 3.96 |
| TOMZ | TOMI Environmental Soluti… | $0.69 | 13.96M | +6,904% | -39% | — | — | -3.71 | 4.05 | 2.14 | -5.21 | -12.60 | 5.83 | 45.96% | -53.04% | -57.85% | -71.87% | -52.92% | -38.84% | 0.73 | -10.54 | 2.39 | 0.94 | -0.64 | 2941.00% | 523.00% | -5943.00% | -9.33% | -0.53 | -19.96% | 0.00% | 0.00% | 0.00% | -4.61 | -12.23 | 2.45 | -6.20 |
About CALLAN JMB INC.
Callan JMB Inc., through its subsidiary, Coldchain Technology Services, LLC provides thermal management logistics solutions to the life sciences industry. It offers logistics solutions and services utilized for frozen shipping in the life sciences industry, including personalized medicine, cell therapies, stem cells, cell lines, vaccines, diagnostic materials, semen, eggs, embryos, cord blood, organs, biopharmaceuticals, infectious substances, and other commodities. The company also provides perishable (non-pharma) client packaging, and technical services. The company was founded in 2006 and is headquartered in Spring Branch, Texas.
- CEO
- Wayne Williams
- Employees
- 26
- Beta
- 0.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.74 ÷ $1.11) − 1 = +56.76% (DCF, example).