US · CMCT
Creative Media & Community Trust Corporation
- Sector
- Real Estate · REIT - Office
- Headquarters
- Dallas, TX 75252
- Website
- creativemediacommunity.com
Price · as of 2024-12-31
$5.52
Market cap 1.69M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,874.67 | +33,861.41% |
| Intrinsic Value(DCF) | $7.20 | +30.43% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $454.12 | $1,835,758.35 | $58,342.62 | $22,923.81 | $4,744.59 |
| 2011 | $410.12 | $331,337.31 | $55,146.38 | $20,838.60 | $14,362.79 |
| 2012 | $435.79 | $255,353.70 | $31,533.54 | $8,599.47 | $5,003.32 |
| 2013 | $626.01 | $13,570.76 | $1,040.22 | $487.31 | $232.17 |
| 2014 | $561.94 | $12,344.94 | $0.00 | $0.00 | $278,680.47 |
| 2015 | $547.40 | $9,010.27 | $0.00 | $981.08 | $2,213.52 |
| 2016 | $558.87 | $12,537.83 | $0.00 | $0.00 | $1,889.08 |
| 2017 | $636.59 | $24,095.43 | $0.00 | $19,158.05 | $0.00 |
| 2018 | $787.80 | $1,064,849.15 | $18.31 | $4,341.75 | $0.00 |
| 2019 | $267.96 | $443,108.82 | $213.64 | $24,056.86 | $0.00 |
| 2020 | $263.39 | $13,500.47 | $1,592.27 | $0.00 | $8,202.69 |
| 2021 | $165.96 | $1,349.31 | $810.40 | $975.50 | $0.00 |
| 2022 | $94.78 | $12,664.60 | $806.94 | $0.00 | $1,228.27 |
| 2023 | $85.26 | $15,784.65 | $0.00 | $0.00 | $0.00 |
| 2024 | $18.00 | $1,874.67 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Creative Media & Community Trust Corporation's (CMCT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,874.67
- Current price
- $5.52
- AI upside
- +33,861.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.20
+30.43% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CMCT | Creative Media & Communit… | $5.52 | 1.69M | +33,861% | +30% | — | — | -0.12 | 0.01 | 0.02 | 12.32 | — | 0.01 | 41.52% | 12.47% | -20.22% | -7.36% | 1.90% | -2.89% | 1.55 | 0.42 | 1.80 | 1.36 | 12.24 | -4452.00% | 441.00% | 36922.00% | -203.26% | 0.23 | -0.76% | 1023.01% | -121.90% | 1023.01% | 31.47 | -78.34 | 3.92 | -1.30 |
| GIPR | Generation Income Propert… | $0.41 | 2.24M | +163,570% | +56% | — | — | -1.00 | 1.43 | 0.85 | 17.56 | — | -1.77 | 72.61% | -52.57% | -85.52% | -79.15% | -7.10% | -7.76% | 12.13 | -1.20 | 1.15 | 0.09 | 15.69 | -3821.00% | 2791.00% | -10320.00% | 12.30% | 0.13 | 1.42% | 16.23% | -16.20% | 16.23% | -15.20 | 76.30 | 7.99 | -0.29 |
| LRHC | La Rosa Holdings Corp. | $1.06 | 567.1K | +9,772% | +6,228% | — | — | -18218.44 | 101786.68 | 3764.42 | -21292.28 | -126127.65 | -23168.69 | 8.57% | -16.12% | -20.80% | -338.51% | -183.11% | -85.07% | 1.88 | -10.64 | 0.53 | 0.28 | -0.28 | 1444.00% | 11867.00% | 5848.00% | 0.00% | -0.35 | -49.10% | 0.00% | 0.00% | 0.00% | -23348.63 | -87078.05 | 3764.47 | 12319.70 |
| SGD | Safe and Green Developmen… | $0.16 | 340.01K | — | — | — | — | -0.12 | 1.74 | 5.22 | -2.02 | -0.01 | -2.60 | 12.00% | -3160.13% | -4292.17% | -710.01% | -68.25% | -79.85% | 16.41 | -1.89 | 0.17 | 0.12 | -1.82 | 211905.00% | — | -1709.00% | -350.80% | -0.25 | -39.55% | 0.00% | 0.00% | 0.00% | -1.68 | -2.89 | 52.94 | -4.20 |
| SQFT | Presidio Property Trust, … | $2.92 | 4.2M | +7,287% | -12% | — | — | -3.43 | 2.99 | 4.19 | -15.31 | — | 3.71 | 66.94% | -1.97% | -135.42% | -59.63% | -0.27% | -14.51% | 3.85 | -0.06 | 6.07 | 2.01 | -8.31 | -43088.00% | 731.00% | -14887.00% | -0.92% | -0.13 | -0.53% | 2.82% | -9.70% | 11.95% | -464.88 | -238.16 | 9.16 | -0.77 |
| UOKA | MDJM Ltd | $0.08 | 85.51K | +30,838% | +2,025% | — | +14,983% | -19.34 | 17.23 | 1275.31 | -22.06 | -16.52 | 17.27 | 100.00% | -5767.27% | -6592.67% | -85.52% | -108.80% | -69.28% | 0.00 | — | 1.20 | 1.12 | 0.67 | 11710.00% | -6661.00% | 5533.00% | -1.78% | -0.65 | -42.76% | 0.00% | 0.00% | 2.15% | -21.46 | -54.60 | 1237.55 | 19.31 |
| WHLR | Wheeler Real Estate Inves… | $1.90 | 388.85K | +50,942,474% | +4,862,184% | +4,501,681% | — | -0.02 | 0.00 | 0.00 | 8.09 | -0.05 | 0.00 | 66.44% | 35.89% | -9.16% | -14.22% | 6.99% | -1.45% | 8.32 | — | 2.67 | 2.04 | 8.28 | 4170.00% | 220.00% | 27919.00% | 1733.60% | 0.92 | 0.65% | 0.00% | 0.00% | 13229.38% | 11.99 | 129.97 | 4.30 | -0.31 |
About Creative Media & Community Trust Corporation
Creative Media & Community Trust Corporation is a real estate investment trust that primarily acquires, owns, and operates Class A and creative office assets in vibrant and improving metropolitan communities throughout the United States (including improving and developing such assets). Its properties are primarily located in Los Angeles and the San Francisco Bay Area. Creative Media & Community Trust Corporation is operated by affiliates of CIM Group, L.P., a vertically-integrated owner and operator of real assets with multi-disciplinary expertise and in-house research, acquisition, credit analysis, development, finance, leasing, and onsite property management capabilities.
- CEO
- David A. Thompson
- Employees
- 5
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.20 ÷ $5.52) − 1 = +30.43% (DCF, example).