US · CNVS
Cineverse Corp.
- Sector
- Communication Services · Entertainment
- Headquarters
- New York City, NY 10001
- Website
- cineverse.com
Price · as of 2025-03-31
$2.62
Market cap 62.37M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $288.59 | +10,914.89% |
| Intrinsic Value(DCF) | $2.10 | -19.85% |
| Graham-Dodd Method(GD) | $3.16 | +20.57% |
| Graham Formula(GF) | $14.75 | +462.98% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $366.00 | $239.52 | $0.00 | $0.00 | $1,253.22 |
| 2012 | $300.00 | $196.65 | $0.00 | $0.00 | $0.00 |
| 2013 | $300.00 | $1,640.30 | $0.00 | $0.00 | $0.00 |
| 2014 | $544.00 | $384.97 | $227.68 | $0.00 | $0.00 |
| 2015 | $176.00 | $2,493.45 | $0.00 | $0.00 | $0.00 |
| 2016 | $29.00 | $82.16 | $0.00 | $0.00 | $0.00 |
| 2017 | $33.20 | $197.34 | $0.00 | $0.00 | $176.19 |
| 2018 | $29.60 | $346.00 | $0.00 | $0.00 | $255.17 |
| 2019 | $30.40 | $321.58 | $0.00 | $0.00 | $102.37 |
| 2020 | $54.80 | $169.76 | $0.00 | $0.00 | $115.94 |
| 2021 | $32.20 | $843.90 | $0.00 | $0.00 | $108.15 |
| 2022 | $13.20 | $247.90 | $26.68 | $3.78 | $21.55 |
| 2023 | $4.04 | $457.86 | $207.27 | $0.00 | $0.00 |
| 2024 | $0.89 | $16.16 | $1.41 | $0.00 | $32.25 |
| 2025 | $3.63 | $288.59 | $209.37 | $3.16 | $14.75 |
AI valuation
Our deep-learning model estimates Cineverse Corp.'s (CNVS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $288.59
- Current price
- $2.62
- AI upside
- +10,914.89%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.10
-19.85% upside
Graham-Dodd
$3.16
+20.57% upside
Graham Formula
$14.75
+462.98% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CNVS | Cineverse Corp. | $2.62 | 62.37M | +10,915% | -20% | +21% | +463% | 15.25 | 1.48 | 0.73 | 3.65 | — | 4.16 | 50.40% | 10.14% | 4.61% | 10.45% | 25.46% | 5.50% | 0.01 | 1.82 | 1.11 | 0.86 | -1.12 | -10899.00% | 5913.00% | -23926.00% | 28.29% | 0.51 | 53.65% | 0.00% | 0.00% | 27.33% | 5.54 | 2.70 | 0.56 | -7.18 |
| ABLV | Able View Inc. | $0.73 | 36.12M | +6,355% | -4% | — | +14% | -9.79 | 10.25 | 0.56 | -8.20 | — | 10.25 | 9.16% | -6.85% | -5.75% | -80.18% | -83.80% | -14.47% | 1.57 | -21.89 | 2.31 | 1.85 | 0.50 | -17500.00% | -1347.00% | -11002.00% | -3.19% | -0.13 | -28.43% | 0.08% | -0.80% | 9.76% | -7.76 | -29.57 | 0.53 | 3.81 |
| AENT | Alliance Entertainment Ho… | $5.41 | 275.68M | +446% | -56% | -67% | -73% | 19.96 | 2.92 | 0.28 | 11.28 | 8.57 | -68.87 | 12.49% | 2.83% | 1.42% | 15.80% | 12.48% | 4.30% | 0.88 | 2.85 | 1.26 | 0.63 | 2.59 | 23296.00% | -336.00% | -5187.00% | 8.89% | 0.16 | 13.75% | 0.00% | 0.00% | 6.32% | 12.96 | 14.60 | 0.37 | 4.28 |
| LVO | LiveOne, Inc. | $5.49 | 63.93M | +324% | -37% | — | — | -4.03 | -4.62 | 0.72 | -6.54 | -14.72 | -1.95 | 23.79% | -15.78% | -16.35% | 188.99% | 176.41% | -39.03% | -0.22 | -6.66 | 0.42 | 0.34 | 0.02 | 2738.00% | -341.00% | 1581.00% | 3.95% | 0.18 | -31.99% | 0.62% | -2.50% | 4.11% | -4.53 | 25.21 | 0.72 | -7.43 |
| NIPG | NIP Group Inc. | $0.88 | 24.94M | +2,626% | -13% | +18% | — | -5.70 | 0.31 | 0.85 | -8.91 | — | -2.85 | 3.53% | -19.81% | -14.88% | -5.26% | -5.78% | -4.05% | 0.08 | -31.42 | 1.10 | 1.03 | -1.08 | -3627.00% | 191.00% | 11251.00% | -25.72% | -0.41 | -7.55% | 0.00% | 0.00% | 0.00% | -4.67 | -4.24 | 0.92 | 0.13 |
| RDI | Reading International, In… | $1.03 | 36.71M | +2,968% | -46% | — | — | -0.87 | -7.19 | 0.15 | 141.21 | -6.03 | -1.05 | 10.41% | -6.67% | -16.77% | -249.96% | -3.45% | -7.15% | -89.42 | -0.66 | 0.35 | 0.11 | 130.39 | 1449.00% | -548.00% | -3785.00% | -29.88% | -0.02 | -2.31% | 0.00% | 0.00% | 89.28% | -29.16 | -43.67 | 1.94 | -0.22 |
| TC | Token Cat Limited | $11.23 | 32.69M | +10% | -40% | — | +6,173% | -1.40 | -1.87 | 5.35 | -3.52 | -1.12 | -1.87 | 68.29% | -182.89% | -382.28% | 309.90% | 245.40% | -229.97% | -0.34 | -90.03 | 0.37 | 0.20 | -0.49 | 12500.00% | -6971.00% | -5361.00% | -13.22% | -0.34 | 94.79% | 0.00% | 0.00% | 0.00% | -3.36 | -8.70 | 6.15 | -51.59 |
About Cineverse Corp.
Cineverse Corp. operates as a streaming technology and entertainment company. It owns and operates streaming channels, through its proprietary technology platform. The company also delivers curated content through subscription video on demand (SVOD), dedicated ad-supported (AVOD), and ad-supported streaming linear (FAST) channels, as well as social video streaming services and audio podcasts; operates OTT streaming entertainment channels. It entertains consumers worldwide by providing feature film and television programs, enthusiast streaming channels, and technology services. The company was formerly known as Cinedigm Corp. and changed its name to Cineverse Corp. in May 2023. Cineverse Corp. was incorporated in 2000 and is based in New York, New York.
- CEO
- Christopher J. McGurk
- Employees
- 176
- Beta
- 1.66
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.10 ÷ $2.62) − 1 = -19.85% (DCF, example).