US · RDI
Reading International, Inc.
- Sector
- Communication Services · Entertainment
- Headquarters
- New York City, NY 10003
- Website
- readingrdi.com
Price · as of 2024-12-31
$1.10
Market cap 36.71M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $31.60 | +2,772.73% |
| Intrinsic Value(DCF) | $0.56 | -49.09% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $4.88 | $20.38 | $2.91 | $0.26 | $0.00 |
| 2011 | $4.50 | $20.35 | $3.53 | $6.64 | $6.48 |
| 2012 | $5.63 | $20.76 | $3.66 | $4.32 | $0.00 |
| 2013 | $7.60 | $65.22 | $3.49 | $6.00 | $3.67 |
| 2014 | $13.47 | $22.96 | $6.55 | $10.03 | $7.45 |
| 2015 | $11.95 | $24.55 | $2.88 | $9.75 | $8.88 |
| 2016 | $15.52 | $26.63 | $1.33 | $7.26 | $5.28 |
| 2017 | $16.96 | $29.09 | $2.67 | $13.53 | $15.31 |
| 2018 | $16.17 | $22.34 | $2.62 | $9.94 | $11.42 |
| 2019 | $7.00 | $24.02 | $0.00 | $0.00 | $2.35 |
| 2020 | $7.10 | $134.37 | $0.00 | $0.00 | $181.51 |
| 2021 | $4.23 | $41.20 | $0.00 | $10.87 | $121.98 |
| 2022 | $3.58 | $9.30 | $0.18 | $0.00 | $0.00 |
| 2023 | $1.84 | $32.43 | $0.34 | $0.00 | $0.00 |
| 2024 | $1.40 | $31.60 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Reading International, Inc.'s (RDI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $31.60
- Current price
- $1.10
- AI upside
- +2,772.73%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.56
-49.09% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RDI | Reading International, In… | $1.10 | 36.71M | +2,773% | -49% | — | — | -0.87 | -7.19 | 0.15 | 141.21 | -6.03 | -1.05 | 10.41% | -6.67% | -16.77% | -249.96% | -3.45% | -7.15% | -89.42 | -0.66 | 0.35 | 0.11 | 130.39 | 1449.00% | -548.00% | -3785.00% | -29.88% | -0.02 | -2.31% | 0.00% | 0.00% | 89.28% | -29.16 | -43.67 | 1.94 | -0.22 |
| ABLV | Able View Inc. | $0.73 | 36.12M | +6,355% | -4% | — | +14% | -9.79 | 10.25 | 0.56 | -8.20 | — | 10.25 | 9.16% | -6.85% | -5.75% | -80.18% | -83.80% | -14.47% | 1.57 | -21.89 | 2.31 | 1.85 | 0.50 | -17500.00% | -1347.00% | -11002.00% | -3.19% | -0.13 | -28.43% | 0.08% | -0.80% | 9.76% | -7.76 | -29.57 | 0.53 | 3.81 |
| CNVS | Cineverse Corp. | $2.96 | 62.37M | +9,650% | -29% | +7% | +398% | 15.25 | 1.48 | 0.73 | 3.65 | — | 4.16 | 50.40% | 10.14% | 4.61% | 10.45% | 25.46% | 5.50% | 0.01 | 1.82 | 1.11 | 0.86 | -1.12 | -10899.00% | 5913.00% | -23926.00% | 28.29% | 0.51 | 53.65% | 0.00% | 0.00% | 27.33% | 5.54 | 2.70 | 0.56 | -7.18 |
| KORE | KORE Group Holdings, Inc. | $8.95 | 156.98M | +1,842% | -89% | — | — | -0.33 | -0.49 | 0.17 | -8.00 | — | -0.11 | 55.90% | -35.93% | -51.06% | 466.50% | -38.93% | -28.02% | -3.08 | -1.96 | 1.21 | 0.98 | -6.85 | -2387.00% | 343.00% | -12664.00% | 14.69% | 0.15 | 2.80% | 0.00% | 0.00% | 0.89% | -3.27 | 47.35 | 1.17 | -1.75 |
| LVO | LiveOne, Inc. | $5.49 | 63.93M | +324% | -37% | — | — | -4.03 | -4.62 | 0.72 | -6.54 | -14.72 | -1.95 | 23.79% | -15.78% | -16.35% | 188.99% | 176.41% | -39.03% | -0.22 | -6.66 | 0.42 | 0.34 | 0.02 | 2738.00% | -341.00% | 1581.00% | 3.95% | 0.18 | -31.99% | 0.62% | -2.50% | 4.11% | -4.53 | 25.21 | 0.72 | -7.43 |
| MNY | MoneyHero Limited Class A… | $1.42 | 61.42M | +1,501% | -75% | — | — | -0.97 | 0.76 | 0.46 | 0.17 | — | 0.77 | 36.84% | -50.55% | -47.52% | -59.19% | -464.50% | -38.68% | 0.02 | -1577.88 | 2.49 | 2.20 | 1.24 | -8246.00% | -144.00% | 3825.00% | -73.11% | -0.80 | -307.68% | 0.00% | 0.00% | 0.00% | 0.14 | 0.21 | -0.07 | -5.88 |
| NIPG | NIP Group Inc. | $0.88 | 24.94M | +2,626% | -13% | +18% | — | -5.70 | 0.31 | 0.85 | -8.91 | — | -2.85 | 3.53% | -19.81% | -14.88% | -5.26% | -5.78% | -4.05% | 0.08 | -31.42 | 1.10 | 1.03 | -1.08 | -3627.00% | 191.00% | 11251.00% | -25.72% | -0.41 | -7.55% | 0.00% | 0.00% | 0.00% | -4.67 | -4.24 | 0.92 | 0.13 |
| RSVR | Reservoir Media, Inc. | $8.97 | 588.43M | +198% | -64% | -31% | -77% | 61.53 | 1.30 | 3.00 | 14.61 | 5.53 | -1.34 | 63.81% | 22.09% | 4.88% | 2.15% | 3.90% | 0.94% | 1.08 | 1.60 | 1.20 | 0.90 | 6.42 | 111212.00% | 956.00% | 26216.00% | -10.78% | 0.69 | -7.28% | 0.00% | 0.00% | 0.00% | 24.19 | -16.54 | 5.34 | 0.95 |
| TC | Token Cat Limited | $11.23 | 32.69M | +10% | -40% | — | +6,173% | -1.40 | -1.87 | 5.35 | -3.52 | -1.12 | -1.87 | 68.29% | -182.89% | -382.28% | 309.90% | 245.40% | -229.97% | -0.34 | -90.03 | 0.37 | 0.20 | -0.49 | 12500.00% | -6971.00% | -5361.00% | -13.22% | -0.34 | 94.79% | 0.00% | 0.00% | 0.00% | -3.36 | -8.70 | 6.15 | -51.59 |
About Reading International, Inc.
Reading International, Inc., together with its subsidiaries, focuses on the ownership, development, and operation of entertainment and real property assets in the United States, Australia, and New Zealand. The company operates in two segments, Cinema Exhibition and Real Estate. The Cinema Exhibition segment operates multiplex cinemas. This segment operates its cinema exhibition businesses under the Reading Cinemas, Angelika Film Center, Consolidated Theatres, State Cinema, Event Cinemas, and Rialto Cinemas brands. The Real Estate segment develops, rents, or licenses retail, commercial, and live theater assets. As of December 31, 2020, the company had interests in 63 cinemas comprising approximately 515 screens; fee interests in two live theaters; fee interest in 44 Union Square property; fee interest in one cinema in Manhattan; fee interests in two cinemas in Australia and three cinemas in New Zealand; fee interest in entertainment-themed centers; fee interest in 2 office buildings; and fee ownership of approximately 8.9 million square feet of developed and undeveloped real estate assets. Reading International, Inc. was incorporated in 1999 and is headquartered in New York, New York.
- CEO
- Ellen Marie Cotter
- Employees
- 2.03K
- Beta
- 0.89
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.56 ÷ $1.10) − 1 = -49.09% (DCF, example).