US · COOT
Australian Oilseeds Holdings Limited Ordinary Shares
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Cootamundra
- Website
- australianoilseeds.au
Price · as of 2025-06-30
$0.63
Market cap 17.11M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $16.00 | +2,460% |
| Intrinsic Value(DCF) | $2.26 | +261.6% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $11.37 | $0.00 | $0.30 | $0.00 | |
| 2024 | $0.85 | $230.20 | $1.82 | $0.00 | $0.00 |
| 2025 | $0.53 | $24.38 | $4.55 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Australian Oilseeds Holdings Limited Ordinary Shares's (COOT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $16.00
- Current price
- $0.63
- AI upside
- +2,460%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.26
+261.6% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| COOT | Australian Oilseeds Holdi… | $0.63 | 17.11M | +3,801% | +262% | — | — | -1348.85 | 545.43 | 39.75 | 2420.30 | — | 3693.28 | 8.30% | 0.81% | -2.95% | -113.94% | 1.97% | -3.78% | 5.61 | 0.24 | 0.55 | 0.29 | 21.32 | -9992.00% | 8537.00% | -9334.00% | -0.02% | 0.03 | -2.38% | 0.00% | 0.00% | 0.17% | 4923.84 | -4077.96 | 40.11 | 33.49 |
| BNKK | Bonk, Inc. | $3.88 | 20.51M | +2,446% | +530% | — | — | -0.62 | -13.73 | 42.50 | -0.73 | -0.72 | -4.56 | -348.41% | -5991.40% | -7038.74% | -1457.29% | -1004.64% | -482.97% | -2.59 | -239.06 | 0.27 | 0.15 | -0.11 | 8571.00% | 24636.00% | 5571.00% | -64.27% | -2.03 | -457.99% | 0.00% | 0.00% | 0.00% | -0.83 | -1.82 | 49.61 | -40.01 |
| BOF | BranchOut Food Inc. | $4.58 | 61.42M | +811% | +114,583% | — | — | -2.28 | 4.62 | 1.66 | -4.50 | — | 4.62 | 13.25% | -59.89% | -72.92% | -208.76% | -78.00% | -59.46% | 3.45 | -4.52 | 0.56 | 0.32 | -1.56 | -1531.00% | 13060.00% | 11139.00% | -71.25% | -0.55 | -154.05% | 0.00% | 0.00% | 0.00% | -4.24 | -2.15 | 2.54 | -2.15 |
| DSY | Big Tree Cloud Holdings L… | $3.13 | 14.87M | +36,051% | +160% | — | +13,716% | -2.55 | 477.73 | 32.40 | -2.84 | — | -44.46 | 20.34% | -1494.30% | -1272.07% | 1476.84% | -2727.67% | -326.10% | 38.68 | -107.44 | 1.14 | 0.98 | -0.16 | -335203.00% | -6508.00% | 5927.00% | -8.45% | -1.92 | -500.00% | 0.00% | 0.00% | 0.00% | -2.30 | -12.55 | 34.37 | -10.93 |
| FARM | Farmer Bros. Co. | $1.50 | 32.59M | +10,209% | -46% | — | — | -2.98 | 0.99 | 0.13 | 19.83 | -1.15 | 1.25 | 43.51% | -0.43% | -4.24% | -32.58% | -1.54% | -8.38% | 1.23 | -0.20 | 1.20 | 0.44 | 10.28 | 25789.00% | 35.00% | -12324.00% | 15.05% | 0.23 | 6.88% | 0.00% | 0.00% | 16.22% | -61.45 | 13.80 | 0.26 | 2.03 |
| IMG | CIMG Inc. | $0.48 | 4.32M | +38,526% | +18,380,846% | +2,787% | — | — | 0.09 | 0.43 | 11.50 | — | 0.09 | 1.22% | -50.48% | -47.42% | 0.00% | 546.90% | 0.00% | 0.05 | — | 3.06 | 2.39 | -0.51 | -2965.00% | 43348.00% | 6889.00% | -400.17% | -0.76 | 1850.99% | 0.00% | — | 17.72% | 9.32 | 2.75 | -4.70 | -0.89 |
| JZ | Jianzhi Education Technol… | $0.93 | 18.77M | +816% | +325% | — | +742% | -42.44 | 60.13 | 5.70 | -80.47 | — | 62.67 | 18.82% | -8.19% | -13.47% | -84381.80% | 3059.73% | -26.37% | 0.36 | -36.94 | 1.02 | 0.94 | 0.22 | -9091.00% | -4352.00% | -8069.00% | -0.54% | 0.15 | 1157.35% | 0.00% | 0.00% | 1.06% | -69.17 | -182.86 | 5.67 | 9.19 |
| NAII | Natural Alternatives Inte… | $2.71 | 16.74M | +42,459% | -47% | -97% | — | -1.58 | 0.31 | 0.16 | -25.23 | -1.85 | 0.31 | 7.15% | -6.67% | -10.45% | -17.98% | -7.04% | -8.64% | 0.86 | -9.46 | 2.06 | 0.95 | -17.30 | 8537.00% | 1412.00% | -15135.00% | 10.83% | 0.21 | 1.88% | 0.00% | 0.00% | 8.33% | -7.87 | 29.38 | 0.52 | 1.61 |
| NCRA | Nocera, Inc. | $0.39 | 5.59M | +6,190% | -2% | — | +787% | -5.29 | 3.03 | 0.74 | -7.36 | — | 6.32 | 1.96% | -13.34% | -13.84% | -65.06% | -76.24% | -48.28% | 0.01 | — | 2.00 | 1.92 | 0.27 | -5909.00% | -2886.00% | -1888.00% | -12.45% | -2.46 | -52.93% | 0.00% | 0.00% | 0.00% | -5.37 | -7.74 | 0.72 | 7.47 |
| PAVS | Paranovus Entertainment T… | $1.29 | 860.75K | +93,947% | +3,413% | — | +62,574% | -9.16 | 3.14 | 1063.17 | -11.54 | — | -19.04 | 12.60% | -9481.93% | -11033.03% | -55.67% | -47.58% | -38.37% | 0.10 | -25.91 | 1.12 | 0.78 | -0.33 | -9636.00% | -9891.00% | -7752.00% | -3.51% | -0.42 | -18.72% | 0.00% | 0.00% | 0.00% | -10.82 | -27.49 | 1025.87 | 3.59 |
| UG | United-Guardian, Inc. | $6.72 | 30.87M | +255% | -28% | — | +106% | 13.26 | 3.63 | 3.54 | 9.01 | 49.51 | 3.63 | 53.03% | 29.94% | 26.69% | 27.94% | 120.77% | 24.33% | 0.00 | — | 6.62 | 5.66 | -0.50 | 2679.00% | 1191.00% | 183.00% | 7.04% | 1.81 | 126.94% | 6.39% | 84.80% | 6.39% | 9.25 | 11.12 | 2.77 | 17.36 |
About Australian Oilseeds Holdings Limited Ordinary Shares
Australian Oilseeds Holdings Ltd through its subsidiaries, is focused on the manufacture and sale of chemical-free, non-GMO, sustainable edible oils and products derived from oilseeds. The company believes that transitioning from a fossil fuel economy to a renewable and chemical-free economy is the solution to many health problems the world is facing presently.
- CEO
- Gary Seaton
- Employees
- 14
- Beta
- 0.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.26 ÷ $0.63) − 1 = +261.6% (DCF, example).