US · NCRA
Nocera, Inc.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- New Taipei City 221
- Website
- nocera.company
Price · as of 2024-12-31
$0.22
Market cap 5.59M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.47 | +10,873.09% |
| Intrinsic Value(DCF) | $0.38 | +70.4% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $3.45 | +1,447.09% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $11.98 | |||
| 2020 | $3.60 | $320.78 | $0.08 | $0.00 | $0.00 |
| 2021 | $4.90 | $933.16 | $77,210.25 | $0.00 | $0.00 |
| 2022 | $1.06 | $1,091.17 | $4,754.15 | $0.00 | $0.00 |
| 2023 | $1.17 | $61.68 | $1,909.57 | $0.00 | $0.00 |
| 2024 | $0.95 | $24.47 | $0.00 | $0.00 | $3.45 |
AI valuation
Our deep-learning model estimates Nocera, Inc.'s (NCRA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.47
- Current price
- $0.22
- AI upside
- +10,873.09%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.38
+70.4% upside
Graham-Dodd
—
— upside
Graham Formula
$3.45
+1,447.09% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NCRA | Nocera, Inc. | $0.22 | 5.59M | +10,873% | +70% | — | +1,447% | -5.29 | 3.03 | 0.74 | -7.36 | — | 6.32 | 1.96% | -13.34% | -13.84% | -65.06% | -76.24% | -48.28% | 0.01 | — | 2.00 | 1.92 | 0.27 | -5909.00% | -2886.00% | -1888.00% | -12.45% | -2.46 | -52.93% | 0.00% | 0.00% | 0.00% | -5.37 | -7.74 | 0.72 | 7.47 |
| BNKK | Bonk, Inc. | $3.88 | 20.51M | +2,446% | +530% | — | — | -0.62 | -13.73 | 42.50 | -0.73 | -0.72 | -4.56 | -348.41% | -5991.40% | -7038.74% | -1457.29% | -1004.64% | -482.97% | -2.59 | -239.06 | 0.27 | 0.15 | -0.11 | 8571.00% | 24636.00% | 5571.00% | -64.27% | -2.03 | -457.99% | 0.00% | 0.00% | 0.00% | -0.83 | -1.82 | 49.61 | -40.01 |
| BOF | BranchOut Food Inc. | $4.58 | 61.42M | +811% | +114,583% | — | — | -2.28 | 4.62 | 1.66 | -4.50 | — | 4.62 | 13.25% | -59.89% | -72.92% | -208.76% | -78.00% | -59.46% | 3.45 | -4.52 | 0.56 | 0.32 | -1.56 | -1531.00% | 13060.00% | 11139.00% | -71.25% | -0.55 | -154.05% | 0.00% | 0.00% | 0.00% | -4.24 | -2.15 | 2.54 | -2.15 |
| BTOG | Bit Origin Ltd | $2.53 | 3.77M | +90,125% | +213% | — | +57,700% | -1.17 | 1.95 | 193.05 | -1.93 | — | 1.95 | 0.00% | -7574.87% | -16543.83% | -234.92% | -64.60% | -127.85% | 0.00 | -6.57 | 9.50 | 8.01 | 0.01 | -9162.00% | -9863.00% | -7111.00% | -30.04% | -6.16 | -49.46% | 0.00% | 0.00% | 49.98% | -2.53 | -3.30 | 191.64 | -24.35 |
| COOT | Australian Oilseeds Holdi… | $0.61 | 17.11M | +3,875% | +268% | — | — | -1348.85 | 545.43 | 39.75 | 2420.30 | — | 3693.28 | 8.30% | 0.81% | -2.95% | -113.94% | 1.97% | -3.78% | 5.61 | 0.24 | 0.55 | 0.29 | 21.32 | -9992.00% | 8537.00% | -9334.00% | -0.02% | 0.03 | -2.38% | 0.00% | 0.00% | 0.17% | 4923.84 | -4077.96 | 40.11 | 33.49 |
| FARM | Farmer Bros. Co. | $1.50 | 32.59M | +10,209% | -46% | — | — | -2.98 | 0.99 | 0.13 | 19.83 | -1.15 | 1.25 | 43.51% | -0.43% | -4.24% | -32.58% | -1.54% | -8.38% | 1.23 | -0.20 | 1.20 | 0.44 | 10.28 | 25789.00% | 35.00% | -12324.00% | 15.05% | 0.23 | 6.88% | 0.00% | 0.00% | 16.22% | -61.45 | 13.80 | 0.26 | 2.03 |
| IH | iHuman Inc. | $1.73 | 17.87M | +929% | +340% | +617% | — | 1.50 | 0.15 | 0.16 | -11.76 | — | 0.16 | 69.42% | 7.80% | 10.69% | 10.28% | -28.80% | 6.87% | 0.02 | — | 2.98 | 2.73 | -12.95 | -4545.00% | -942.00% | -6915.00% | 34.65% | 0.13 | -22.96% | 23.92% | 35.80% | 30.45% | -13.99 | -19.69 | -1.09 | 1.72 |
| JVA | Coffee Holding Co., Inc. | $3.12 | 17.81M | +16,610% | +3,270% | +94% | +134% | 15.37 | 0.78 | 0.22 | 8.02 | — | 0.80 | 16.01% | 2.24% | 1.46% | 5.22% | 5.14% | 3.69% | 0.30 | 8.92 | 2.77 | 1.12 | 2.11 | -3590.00% | 2256.00% | -21571.00% | -27.48% | -0.39 | -19.36% | 0.00% | 0.00% | 0.00% | 13.60 | -4.94 | 0.30 | 4.44 |
| JZ | Jianzhi Education Technol… | $0.93 | 18.77M | +816% | +325% | — | +742% | -42.44 | 60.13 | 5.70 | -80.47 | — | 62.67 | 18.82% | -8.19% | -13.47% | -84381.80% | 3059.73% | -26.37% | 0.36 | -36.94 | 1.02 | 0.94 | 0.22 | -9091.00% | -4352.00% | -8069.00% | -0.54% | 0.15 | 1157.35% | 0.00% | 0.00% | 1.06% | -69.17 | -182.86 | 5.67 | 9.19 |
| PAVS | Paranovus Entertainment T… | $1.29 | 860.75K | +93,947% | +3,413% | — | +62,574% | -9.16 | 3.14 | 1063.17 | -11.54 | — | -19.04 | 12.60% | -9481.93% | -11033.03% | -55.67% | -47.58% | -38.37% | 0.10 | -25.91 | 1.12 | 0.78 | -0.33 | -9636.00% | -9891.00% | -7752.00% | -3.51% | -0.42 | -18.72% | 0.00% | 0.00% | 0.00% | -10.82 | -27.49 | 1025.87 | 3.59 |
| UG | United-Guardian, Inc. | $6.72 | 30.87M | +255% | -28% | — | +106% | 13.26 | 3.63 | 3.54 | 9.01 | 49.51 | 3.63 | 53.03% | 29.94% | 26.69% | 27.94% | 120.77% | 24.33% | 0.00 | — | 6.62 | 5.66 | -0.50 | 2679.00% | 1191.00% | 183.00% | 7.04% | 1.81 | 126.94% | 6.39% | 84.80% | 6.39% | 9.25 | 11.12 | 2.77 | 17.36 |
About Nocera, Inc.
Nocera, Inc., together with its subsidiaries, designs, develops, and produces land-based recirculation aquaculture systems for fish farming in Taiwan. The company also engages in the construction, management, and operation of aquaculture facilities. In addition, it provides consulting, technology transfer, and aquaculture project management services to new and existing aquaculture management business services. Nocera, Inc. was founded in 2014 and is headquartered in New Taipei City, Taiwan.
- CEO
- Ching-An Jin
- Employees
- 19
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.38 ÷ $0.22) − 1 = +70.4% (DCF, example).