US · DDL
Dingdong (Cayman) Limited
- Sector
- Consumer Defensive · Grocery Stores
- Headquarters
- Shanghai 200125
- Website
- 100.me
Price · as of 2024-12-31
$2.59
Market cap 615.35M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.60 | -76.83% |
| Intrinsic Value(DCF) | $1.87 | -27.8% |
| Graham-Dodd Method(GD) | $1.50 | -42.08% |
| Graham Formula(GF) | $4.40 | +69.88% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $3.78 | $1.66 | $112,116.48 | $0.00 | $0.00 |
| 2022 | $4.28 | $1.90 | $8,630.48 | $0.00 | $0.00 |
| 2023 | $1.40 | $3.52 | $2.04 | $0.00 | $0.90 |
| 2024 | $3.35 | $4.60 | $1.26 | $1.50 | $4.40 |
AI valuation
Our deep-learning model estimates Dingdong (Cayman) Limited's (DDL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.60
- Current price
- $2.59
- AI upside
- -76.83%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.87
-27.8% upside
Graham-Dodd
$1.50
-42.08% upside
Graham Formula
$4.40
+69.88% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DDL | Dingdong (Cayman) Limited | $2.59 | 615.35M | +78% | -28% | -42% | +70% | 16.98 | 6.47 | 0.22 | 7.77 | — | 6.47 | 30.11% | 0.93% | 1.28% | 51.54% | -39.61% | 4.11% | 3.79 | 4.54 | 1.02 | 0.88 | 4.44 | -29565.00% | 1550.00% | -36133.00% | 16.07% | 0.18 | -161.46% | 0.00% | 0.00% | 23.29% | 17.46 | 4.51 | 0.16 | 1.22 |
| CVGW | Calavo Growers, Inc. | $26.84 | 479.74M | +560% | -67% | -83% | -74% | 19.78 | 1.89 | 0.60 | 10.68 | — | 1.99 | 9.82% | 3.02% | 3.05% | 9.72% | 9.40% | 6.67% | 0.11 | 23.71 | 2.47 | 1.57 | -1.14 | -195000.00% | -198.00% | -993.00% | 4.95% | 0.36 | 11.46% | 3.65% | 72.20% | 5.34% | 18.04 | 18.25 | 0.55 | 5.75 |
| LND | BrasilAgro - Companhia Br… | $4.22 | 420.38M | +6% | -57% | -76% | -29% | 15.49 | 0.98 | 2.02 | 31.31 | — | 0.98 | 20.38% | 8.37% | 13.05% | 6.33% | 2.54% | 3.71% | 0.60 | 1.07 | 1.79 | 0.83 | 10.96 | -3921.00% | 384.00% | 43857.00% | 2.78% | 0.21 | 1.87% | 7.30% | 113.00% | 7.30% | 37.15 | 55.44 | 3.11 | 1.49 |
| LWAY | Lifeway Foods, Inc. | $22.16 | 337.47M | +149% | +436% | -68% | -34% | 34.69 | 4.35 | 1.68 | 16.98 | — | 5.81 | 26.00% | 7.41% | 4.83% | 13.64% | 16.97% | 10.42% | 0.00 | 131.92 | 2.81 | 2.11 | -0.95 | -2133.00% | 1667.00% | -5024.00% | 2.00% | 0.84 | 11.88% | 0.00% | 0.00% | 2.02% | 21.40 | 47.33 | 1.59 | 14.18 |
| MAMA | Mama's Creations, Inc. | $17.14 | 696.8M | +165% | +2,003% | -95% | -85% | 65.66 | 9.79 | 1.98 | 36.54 | — | 19.00 | 24.76% | 3.95% | 3.01% | 16.69% | 15.53% | 8.05% | 0.41 | 9.89 | 1.28 | 0.90 | 0.44 | -4465.00% | 1941.00% | -9924.00% | 0.03% | 0.30 | 0.33% | 0.00% | 0.00% | 0.00% | 50.57 | 3007.53 | 2.00 | 9.69 |
| QSG | QuantaSing Group Ltd | $5.04 | 274.08M | +392% | -67% | +23% | +491% | 1.61 | 1.20 | 0.16 | -0.86 | — | 1.20 | 85.50% | 9.94% | 10.16% | 104.17% | -66.07% | 29.10% | 0.13 | — | 1.53 | 1.39 | -1.80 | -28016.00% | 2317.00% | 2141.00% | 45.04% | 0.33 | -52.83% | 0.00% | 0.00% | 28.07% | -0.90 | -1.22 | -0.09 | 3.76 |
| USNA | USANA Health Sciences, In… | $21.52 | 393.4M | +580% | -7% | +46% | -87% | 14.94 | 1.18 | 0.74 | 4.91 | — | 2.66 | 79.43% | 7.76% | 4.92% | 8.17% | 12.83% | 6.09% | 0.07 | 236.03 | 2.00 | 1.36 | -1.44 | -3364.00% | -722.00% | -931.00% | 8.10% | 0.44 | 17.88% | 0.00% | 0.00% | 1.50% | 7.32 | 9.54 | 0.57 | 4.88 |
| VLGEA | Village Super Market, Inc… | $39.15 | 577.6M | +57% | -63% | -5% | +15% | 9.55 | 1.09 | 0.23 | 6.97 | 77.35 | 1.15 | 28.57% | 3.11% | 2.43% | 12.00% | 6.98% | 5.68% | 0.69 | 18.70 | 1.13 | 0.72 | 2.09 | 1235.00% | 376.00% | 9428.00% | 6.40% | 0.51 | 4.84% | 2.47% | 23.60% | 7.03% | 10.66 | 22.30 | 0.33 | 3.80 |
| VSTA | Vasta Platform Limited | $4.90 | 394M | +189% | -73% | +78% | +367% | 2.83 | 0.28 | 0.82 | 3.88 | — | -8.15 | 60.97% | 21.84% | 29.06% | 10.23% | 6.47% | 6.66% | 0.24 | 52.47 | 1.18 | 0.89 | 1.80 | -68725.00% | 1264.00% | -4874.00% | 3.43% | 0.14 | 0.83% | 0.00% | 0.00% | 1.64% | 6.44 | 49.96 | 1.41 | 0.84 |
| WEST | Westrock Coffee Company, … | $4.42 | 427.97M | +406% | +1,080% | — | — | -8.07 | 1.75 | 0.76 | -144.94 | -7.55 | 4.62 | 18.08% | -5.77% | -9.44% | -21.15% | -6.38% | -7.75% | 1.36 | -1.45 | 1.20 | 0.45 | -61.57 | 10698.00% | -162.00% | -2446.00% | -26.66% | -0.05 | -22.43% | 0.00% | 0.00% | 0.00% | -22.95 | -6.52 | 1.32 | 0.66 |
| WILC | G. Willi-Food Internation… | $25.24 | 350.39M | -24% | -73% | -30% | -17% | 10.16 | 1.17 | 1.24 | 7.60 | 8.30 | 1.17 | 28.02% | 9.53% | 12.21% | 12.07% | 12.13% | 10.96% | 0.01 | 28.39 | 8.74 | 6.99 | -1.90 | 12237.00% | 599.00% | -15681.00% | -0.81% | 0.72 | -1.68% | 1.40% | 14.20% | 1.40% | 8.62 | -81.89 | 0.82 | 8.64 |
About Dingdong (Cayman) Limited
Dingdong (Cayman) Limited operates an e-commerce company in China. The company offers fresh produce, meat, seafood, prepared food, and other food products, such as dairy and bakery products, snacks, oil, seasonings, and beverages. It operates as a self-operated online retail business primarily through Dingdong Fresh. The company was founded in 2017 and is headquartered in Shanghai, China.
- CEO
- Liang Changlin
- Employees
- 3.12K
- Beta
- 0.43
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.87 ÷ $2.59) − 1 = -27.8% (DCF, example).