US · LND
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
- Sector
- Consumer Defensive · Agricultural Farm Products
- Headquarters
- São Paulo, SP 01452-002
- Website
- brasil-agro.com
Price · as of 2025-06-30
$3.88
Market cap 420.38M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.80 | -79.38% |
| Intrinsic Value(DCF) | $1.82 | -53.09% |
| Graham-Dodd Method(GD) | $1.00 | -74.23% |
| Graham Formula(GF) | $3.00 | -22.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.10 | $5.60 | |||
| 2012 | $2.39 | $8.13 | $0.00 | $1.70 | $0.00 |
| 2013 | $2.27 | $25.25 | $1.01 | $2.30 | $5.60 |
| 2014 | $2.44 | $5.92 | $0.54 | $1.40 | $1.00 |
| 2015 | $1.69 | $20.19 | $801.29 | $5.30 | $73.40 |
| 2016 | $1.96 | $3.05 | $0.60 | $0.00 | $0.00 |
| 2017 | $2.35 | $22.23 | $0.21 | $1.10 | $2.10 |
| 2018 | $2.16 | $8.78 | $4.10 | $3.90 | $32.40 |
| 2019 | $2.50 | $129.64 | $1.76 | $4.00 | $51.60 |
| 2020 | $2.81 | $4.14 | $0.27 | $3.10 | $3.90 |
| 2021 | $3.55 | $6.62 | $7.10 | $8.40 | $32.50 |
| 2022 | $4.39 | $9.77 | $5.40 | $0.00 | $93.80 |
| 2023 | $4.40 | $5.64 | $1.74 | $0.00 | $0.00 |
| 2024 | $4.46 | $5.26 | $0.07 | $0.00 | $0.00 |
| 2025 | $3.99 | $4.49 | $0.00 | $1.00 | $3.00 |
AI valuation
Our deep-learning model estimates BrasilAgro - Companhia Brasileira de Propriedades Agrícolas's (LND) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.80
- Current price
- $3.88
- AI upside
- -79.38%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.82
-53.09% upside
Graham-Dodd
$1.00
-74.23% upside
Graham Formula
$3.00
-22.68% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LND | BrasilAgro - Companhia Br… | $3.88 | 420.38M | +16% | -53% | -74% | -23% | 15.49 | 0.98 | 2.02 | 31.31 | — | 0.98 | 20.38% | 8.37% | 13.05% | 6.33% | 2.54% | 3.71% | 0.60 | 1.07 | 1.79 | 0.83 | 10.96 | -3921.00% | 384.00% | 43857.00% | 2.78% | 0.21 | 1.87% | 7.30% | 113.00% | 7.30% | 37.15 | 55.44 | 3.11 | 1.49 |
| ALCO | Alico, Inc. | $41.28 | 316.07M | +1,040% | -64% | — | — | -1.91 | 2.74 | 6.40 | -74.17 | — | 2.80 | -436.15% | -462.72% | -334.35% | -83.29% | -65.95% | -49.15% | 0.83 | -42.06 | 9.56 | 6.87 | -10.67 | -221978.00% | -552.00% | -13023.00% | 5.18% | 3.50 | 5.96% | 0.54% | -1.00% | 15.27% | -1.62 | 22.54 | 7.48 | -0.32 |
| CHSCL | CHS Inc. | $25.55 | 313.55M | +24,308% | -61% | — | — | — | — | — | — | — | — | 3.21% | 0.26% | 1.69% | 5.30% | 0.66% | 3.18% | 0.29 | 0.62 | 1.53 | 0.77 | 2.00 | — | -968.00% | -18251.00% | — | 0.12 | -2.74% | — | 78.40% | — | — | — | — | — |
| DDL | Dingdong (Cayman) Limited | $2.84 | 615.35M | +62% | -34% | -47% | +55% | 16.98 | 6.47 | 0.22 | 7.77 | — | 6.47 | 30.11% | 0.93% | 1.28% | 51.54% | -39.61% | 4.11% | 3.79 | 4.54 | 1.02 | 0.88 | 4.44 | -29565.00% | 1550.00% | -36133.00% | 16.07% | 0.18 | -161.46% | 0.00% | 0.00% | 23.29% | 17.46 | 4.51 | 0.16 | 1.22 |
| QSG | QuantaSing Group Ltd | $5.04 | 274.08M | +392% | -67% | +23% | +491% | 1.61 | 1.20 | 0.16 | -0.86 | — | 1.20 | 85.50% | 9.94% | 10.16% | 104.17% | -66.07% | 29.10% | 0.13 | — | 1.53 | 1.39 | -1.80 | -28016.00% | 2317.00% | 2141.00% | 45.04% | 0.33 | -52.83% | 0.00% | 0.00% | 28.07% | -0.90 | -1.22 | -0.09 | 3.76 |
| USNA | USANA Health Sciences, In… | $21.52 | 393.4M | +580% | -7% | +46% | -87% | 14.94 | 1.18 | 0.74 | 4.91 | — | 2.66 | 79.43% | 7.76% | 4.92% | 8.17% | 12.83% | 6.09% | 0.07 | 236.03 | 2.00 | 1.36 | -1.44 | -3364.00% | -722.00% | -931.00% | 8.10% | 0.44 | 17.88% | 0.00% | 0.00% | 1.50% | 7.32 | 9.54 | 0.57 | 4.88 |
| VFF | Village Farms Internation… | $3.58 | 413.55M | +551% | -92% | -92% | — | -2.17 | 0.30 | 0.23 | -6.62 | -20.93 | 0.41 | 14.10% | -7.03% | -10.66% | -12.81% | -7.33% | -8.32% | 0.19 | -7.03 | 1.86 | 0.94 | -1.51 | 1034.00% | 1771.00% | -10889.00% | 0.14% | 0.17 | 0.03% | 0.00% | 0.00% | 18.74% | -4.23 | 934.94 | 0.30 | 0.68 |
| VSTA | Vasta Platform Limited | $4.90 | 394M | +189% | -73% | +78% | +367% | 2.83 | 0.28 | 0.82 | 3.88 | — | -8.15 | 60.97% | 21.84% | 29.06% | 10.23% | 6.47% | 6.66% | 0.24 | 52.47 | 1.18 | 0.89 | 1.80 | -68725.00% | 1264.00% | -4874.00% | 3.43% | 0.14 | 0.83% | 0.00% | 0.00% | 1.64% | 6.44 | 49.96 | 1.41 | 0.84 |
About BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas engages in the acquisition, development, exploration, and sale of rural properties suitable for agricultural activities in Brazil. The company operates through six segments: Real Estate, Grains, Sugarcane, Cattle Raising, Cotton, and Other. It is involved in the cultivation of soybean, corn, sorghum, and cotton, as well as sugarcane; and production and sale of beef calves after weaning. The company has 17 farms in 6 Brazilian states and 1 farm in Paraguay with a total area of 223,551 hectares of own lands and 51,747 hectares of leased lands. It also imports and exports agricultural products and inputs; purchases, sells, and/or rents properties, land, buildings, and real estate in rural and/or urban areas; provides real estate brokerage services; and manages third-party assets. The company was incorporated in 2005 and is headquartered in Sao Paulo, Brazil.
- CEO
- André Guillaumon
- Employees
- 342
- Beta
- 0.18
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.82 ÷ $3.88) − 1 = -53.09% (DCF, example).