US · DFIN
Donnelley Financial Solutions, Inc.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- Lancaster, IL 60601-4301
- Website
- dfinsolutions.com
Price · as of 2025-12-31
$50.80
Market cap 1.32B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $91.19 | +79.51% |
| Intrinsic Value(DCF) | $22.63 | -55.45% |
| Graham-Dodd Method(GD) | $4.92 | -90.31% |
| Graham Formula(GF) | $7.33 | -85.58% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $21.55 | $17.55 | |||
| 2016 | $20.15 | $47.14 | $0.00 | $0.00 | $3.99 |
| 2017 | $18.13 | $44.01 | $1.83 | $0.00 | $3.00 |
| 2018 | $14.04 | $43.51 | $1.49 | $4.26 | $8.96 |
| 2019 | $7.91 | $34.42 | $0.00 | $0.18 | $0.00 |
| 2020 | $29.79 | $43.75 | $2.19 | $0.00 | $0.00 |
| 2021 | $31.19 | $118.51 | $17.82 | $20.79 | $81.23 |
| 2022 | $37.73 | $90.32 | $2.39 | $14.16 | $0.00 |
| 2023 | $63.15 | $99.44 | $1.65 | $13.90 | $11.00 |
| 2024 | $47.24 | $86.87 | $5.55 | $16.87 | $19.67 |
| 2025 | $50.80 | $91.19 | $2.83 | $4.92 | $7.33 |
AI valuation
Our deep-learning model estimates Donnelley Financial Solutions, Inc.'s (DFIN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $91.19
- Current price
- $50.80
- AI upside
- +79.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$22.63
-55.45% upside
Graham-Dodd
$4.92
-90.31% upside
Graham Formula
$7.33
-85.58% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DFIN | Donnelley Financial Solut… | $50.80 | 1.32B | +80% | -55% | -90% | -86% | 43.12 | 3.68 | 1.82 | 7.50 | — | -11.69 | 63.44% | 18.40% | 4.22% | 7.95% | 20.02% | 3.91% | 0.48 | 10.94 | 1.06 | 0.84 | 0.76 | -6242.00% | -191.00% | 247.00% | 7.72% | 0.82 | 20.35% | 0.00% | 0.00% | 13.24% | 11.02 | 14.42 | 2.03 | 4.53 |
| ABTC | American Bitcoin Corp | $1.02 | 946.16M | +2,662% | -3% | +235% | +719% | 2.48 | 1.05 | 14.86 | 1.88 | 0.25 | 1.11 | 44.77% | 676.71% | 599.60% | 57.62% | 59.04% | 52.15% | 0.01 | 138.75 | 3.04 | 1.84 | 0.01 | 97798.00% | 1009.00% | 5758.00% | -8.44% | -1.07 | -12.44% | 0.00% | 0.00% | 3.72% | 2.02 | -10.88 | 13.65 | 8.60 |
| BTBT | Bit Digital, Inc. | $1.67 | 540.54M | +9,262% | -37% | +145% | +3,055% | 12.59 | 0.77 | 2.18 | 4.54 | — | 0.83 | 61.91% | 16.83% | 17.29% | 9.19% | 10.21% | 7.78% | 0.03 | — | 5.39 | 2.28 | -1.36 | -22500.00% | 26459.00% | 6321.00% | -30.01% | -0.24 | -45.21% | 0.22% | 2.80% | 19.70% | 9.87 | -2.54 | 1.66 | 3.62 |
| BY | Byline Bancorp, Inc. | $31.20 | 1.43B | +53% | -2% | +3% | -14% | 10.93 | 1.12 | 2.26 | 2.78 | 214.79 | 1.33 | 66.12% | 29.06% | 20.66% | 11.02% | 54.45% | 1.36% | 0.45 | 0.98 | 0.31 | 0.31 | 2.69 | 509.00% | 130.00% | -6976.00% | 3.64% | 0.01 | 20.52% | 1.28% | 14.00% | 2.95% | 2.85 | 10.08 | 0.83 | -0.09 |
| CNOB | ConnectOne Bancorp, Inc. | $26.53 | 1.33B | +66% | -60% | -11% | +26% | 16.81 | 0.86 | 2.23 | 10.46 | — | 1.05 | 44.17% | 18.59% | 13.26% | 5.72% | 5.25% | 0.67% | 0.74 | 0.39 | 391.51 | 391.51 | 9.56 | -1591.00% | 1344.00% | 7750.00% | 7.47% | 3.28 | 6.59% | 2.81% | 47.20% | 2.81% | 10.46 | 11.68 | 1.94 | 1.29 |
| GHLD | Guild Holdings Company | $20.01 | 1.25B | +88% | -27% | -12% | +439% | 8.08 | 0.62 | 0.67 | 23.59 | — | -2.48 | 90.65% | 10.13% | 8.27% | 7.95% | 2.66% | 2.30% | 2.42 | 1.08 | 0.05 | 0.09 | 1.16 | -34375.00% | 6280.00% | 58804.00% | -85.39% | -0.30 | -18.38% | 3.92% | 31.70% | 32.75% | 31.08 | -5.53 | 3.15 | 0.28 |
| HIVE | HIVE Digital Technologies… | $2.14 | 509.25M | +1,027% | -63% | +59% | — | -85.84 | 0.57 | 2.23 | 9.17 | — | 0.57 | 21.81% | 1.40% | -2.60% | -0.85% | 0.18% | -0.71% | 0.12 | 0.70 | 3.72 | 0.95 | 1.10 | -10807.00% | 71.00% | 13987.00% | -61.31% | 0.25 | -43.22% | 0.00% | 0.00% | 0.00% | 164.28 | -1.68 | 2.30 | 1.78 |
| LU | Lufax Holding Ltd | $2.60 | 1.09B | +853% | +620% | +1,146% | — | 2.73 | 0.03 | 0.06 | — | — | 0.03 | 69.55% | 35.51% | 2.13% | 0.96% | 9.36% | 0.30% | 0.49 | 1.61 | 29.50 | 29.05 | — | -8984.00% | -3962.00% | 24581.00% | 618.19% | 9.63 | 15.06% | 59.23% | 161.90% | 218.32% | 0.49 | 0.49 | 0.18 | 1.00 |
| NAVI | Navient Corporation | $8.79 | 857.08M | +4,311% | -61% | -29% | +35% | -10.67 | 0.36 | 0.26 | 17.97 | — | 0.43 | 86.96% | 77.14% | -2.48% | -3.17% | 3.72% | -0.16% | 19.05 | 0.96 | 0.41 | 0.41 | 17.62 | -16864.00% | -2374.00% | -392.00% | 51.68% | 0.09 | 0.91% | 7.38% | -78.70% | 529.07% | 17.85 | 100.81 | 13.77 | 0.30 |
| OCSL | Oaktree Specialty Lending… | $11.34 | 998.89M | +237% | -53% | — | +131% | 33.62 | 0.78 | 3.81 | 16.87 | — | 0.78 | 87.21% | 50.39% | 11.32% | 2.30% | 4.91% | 1.09% | 1.01 | 1.30 | 11.20 | 11.20 | 9.32 | -4583.00% | 6093.00% | 64647.00% | 12.49% | 11.80 | 4.80% | 13.00% | 436.90% | 28.62% | 16.87 | 17.89 | 8.50 | 0.35 |
| PRA | ProAssurance Corporation | $24.55 | 1.26B | +1% | +8% | -62% | -77% | -152.14 | 0.93 | 1.15 | 12.98 | — | 0.97 | 39.40% | 6.56% | 4.64% | -0.65% | -13.15% | -0.15% | 0.33 | 3.46 | 0.15 | 0.15 | 3.85 | -388.00% | -267.00% | -9777.00% | -0.03% | 0.00 | 0.11% | 5.96% | -906.30% | 5.96% | 19.20 | -3144.85 | 1.26 | 0.15 |
About Donnelley Financial Solutions, Inc.
Donnelley Financial Solutions, Inc. operates as a risk and compliance solutions company worldwide. The company operates through four segments: Capital Markets Software Solutions (CM-SS), Capital Markets Compliance and Communications Management (CM-CCM), Investment Companies Software Solutions (IC-SS), and Investment Companies Compliance and Communications Management (IC-CCM). The CM-SS segment provides Venue, ActiveDisclosure, eBrevia, and other solutions to public and private companies to manage public and private transaction processes, extract data, and analyze contracts; collaborate; and tag, validate, and file SEC documents. The CM-CCM segment offers tech-enabled services and print and distribution solutions to public and private companies for deal solutions and SEC compliance requirements. The IC-SS segment provides clients with the Arc Suite platform that contains a comprehensive suite of cloud-based solutions and services that enable storage and management of compliance and regulatory information in a self-service and central repository for accessing, assembling, editing, translating, rendering, and submitting documents to regulators. The IC-CCM segment offers clients with tech-enabled solutions for creating and filing regulatory communications and solutions for investor communications, as well as XBRL-formatted filings pursuant to the Investment Act, through the SEC EDGAR system. This segment also provides turnkey proxy services, including discovery, planning and implementation, print and mail management, solicitation, tabulation services, shareholder meeting review, and expert support. Donnelley Financial Solutions, Inc. was founded in 1983 and is headquartered in Chicago, Illinois.
- CEO
- Daniel N. Leib
- Employees
- 1.8K
- Beta
- 0.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($22.63 ÷ $50.80) − 1 = -55.45% (DCF, example).