US · DMLP
Dorchester Minerals, L.P.
- Sector
- Energy · Oil & Gas Exploration & Production
- Headquarters
- Dallas, TX 75219-4541
- Website
- dmlp.net
Price · as of 2025-12-31
$27.97
Market cap 1.25B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.98 | +32.21% |
| Intrinsic Value(DCF) | $12.22 | -56.31% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $3.57 | -87.24% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.81 | $29.48 | $2.84 | $0.00 | $24.35 |
| 2012 | $6.90 | $33.91 | $1.89 | $0.00 | $30.47 |
| 2013 | $8.26 | $30.24 | $1.30 | $0.00 | $17.26 |
| 2014 | $7.94 | $30.77 | $0.99 | $0.00 | $10.58 |
| 2015 | $4.01 | $30.63 | $1.51 | $0.00 | $0.00 |
| 2016 | $6.39 | $24.93 | $0.52 | $0.00 | $17.20 |
| 2017 | $6.66 | $29.60 | $0.06 | $0.00 | $71.32 |
| 2018 | $8.59 | $34.17 | $4.69 | $0.00 | $58.30 |
| 2019 | $7.11 | $31.84 | $0.00 | $0.00 | $23.81 |
| 2020 | $8.51 | $28.55 | $0.67 | $0.00 | $0.00 |
| 2021 | $15.23 | $37.34 | $0.00 | $0.00 | $205.86 |
| 2022 | $20.98 | $42.50 | $0.00 | $0.00 | $303.16 |
| 2023 | $25.68 | $38.35 | $0.00 | $0.00 | $12.25 |
| 2024 | $27.15 | $32.99 | $1.21 | $0.00 | $15.02 |
| 2025 | $27.05 | $36.98 | $2.84 | $0.00 | $3.57 |
AI valuation
Our deep-learning model estimates Dorchester Minerals, L.P.'s (DMLP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.98
- Current price
- $27.97
- AI upside
- +32.21%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.22
-56.31% upside
Graham-Dodd
—
— upside
Graham Formula
$3.57
-87.24% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DMLP | Dorchester Minerals, L.P. | $27.97 | 1.25B | +32% | -56% | — | -87% | 22.48 | 4.22 | 8.43 | 10.09 | — | 4.22 | 46.24% | 37.53% | 37.53% | 17.14% | 19.56% | 16.96% | 0.00 | — | 15.54 | 15.40 | -0.33 | -4366.00% | -538.00% | -12.00% | 10.28% | 34.92 | 45.19% | 10.24% | 230.20% | 10.24% | 21.76 | 9.42 | 8.17 | 180.56 |
| KRP | Kimbell Royalty Partners,… | $14.34 | 1.55B | +466% | -36% | -38% | -35% | 13.28 | 2.49 | 3.96 | 12.95 | — | 2.49 | 93.88% | 39.79% | 16.79% | 15.19% | 7.87% | 8.48% | 0.84 | 3.85 | 8.64 | 4.29 | 3.02 | -10060.00% | 746.00% | -199.00% | 18.57% | 24.07 | 25.56% | 0.00% | 0.00% | 0.00% | 12.99 | 7.02 | 5.17 | 2.44 |
| MRC | MRC Global Inc. | $13.78 | 1.17B | +96% | -66% | -84% | — | 12.61 | 1.91 | 0.33 | 8.78 | — | 9.03 | 20.59% | 4.48% | 1.83% | 11.48% | 8.85% | 4.44% | 1.12 | 5.19 | 1.81 | 0.87 | 2.97 | -7143.00% | -1175.00% | 4940.00% | 25.21% | 0.54 | 21.89% | 2.34% | 29.50% | 2.85% | 11.12 | 6.05 | 0.50 | 2.40 |
| NESR | National Energy Services … | $25.05 | 2.52B | +26% | +58% | -77% | -80% | 47.54 | 2.51 | 1.84 | 11.06 | — | 8.81 | 11.02% | 7.43% | 3.86% | 5.45% | 6.93% | 2.82% | 0.36 | 3.02 | 1.04 | 0.79 | 0.94 | -3500.00% | 172.00% | -277.00% | 4.97% | 0.44 | 10.06% | 0.00% | 0.00% | 3.13% | 27.01 | 21.99 | 2.01 | 2.61 |
| NPKI | NPK International Inc. | $14.43 | 1.22B | +131% | +7% | -63% | +3% | 33.20 | 3.40 | 4.31 | 25.70 | — | 4.71 | 36.37% | 16.87% | 13.27% | 10.61% | 9.93% | 8.61% | 0.10 | 3594.31 | 1.43 | 1.14 | 0.66 | -12457.00% | 2738.00% | -59081.00% | 2.21% | 1.28 | 7.41% | 0.00% | 0.00% | 1.90% | 26.21 | 46.54 | 4.42 | 8.63 |
| NVGS | Navigator Holdings Ltd. | $21.02 | 1.41B | -4% | -63% | -6% | -39% | 11.94 | 0.85 | 1.80 | 5.54 | 145.93 | 0.85 | 56.38% | 25.27% | 15.10% | 7.14% | 7.91% | 3.90% | 0.50 | 2.55 | 0.69 | 0.57 | 1.76 | 818.00% | 289.00% | -107996.00% | 16.55% | 0.66 | 9.78% | 1.40% | 16.70% | 17.79% | 10.46 | 8.86 | 2.64 | 1.34 |
| PUMP | ProPetro Holding Corp. | $12.13 | 1.48B | +131% | -58% | -34% | — | 1586.55 | 1.58 | 1.03 | 7.67 | — | 1.69 | 9.93% | 1.46% | 0.06% | 0.10% | 0.77% | 0.07% | 0.30 | 2.25 | 1.29 | 1.15 | 0.82 | -10060.00% | -1213.00% | -6207.00% | 3.25% | 0.90 | 4.42% | 0.00% | 0.00% | 0.00% | 79.06 | 34.48 | 1.15 | 2.73 |
| RES | RPC, Inc. | $5.81 | 1.28B | +342% | +30% | -49% | -43% | 41.03 | 1.20 | 0.81 | 5.44 | — | 1.43 | 14.29% | 3.50% | 1.97% | 2.95% | 3.65% | 2.25% | 0.09 | 18.77 | 3.24 | 2.50 | -0.52 | -6512.00% | 1495.00% | -5912.00% | 4.02% | 0.93 | 5.98% | 2.67% | 109.50% | 2.89% | 21.13 | 22.70 | 0.74 | 4.80 |
| VET | Vermilion Energy Inc. | $10.77 | 1.66B | -21% | -59% | -38% | — | -34.83 | 0.58 | 0.78 | 3.30 | — | 0.58 | 54.01% | 12.02% | -2.25% | -1.60% | 6.62% | -0.76% | 0.36 | 2.95 | 0.95 | 0.70 | 1.16 | -7931.00% | -570.00% | 1369.00% | 20.40% | 1.58 | 8.81% | 4.49% | -156.30% | 13.13% | 10.08 | 7.57 | 1.21 | 0.47 |
| VTOL | Bristow Group Inc. | $47.70 | 1.38B | -27% | -73% | 0% | +17% | 9.80 | 1.04 | 0.66 | 7.62 | — | 1.08 | 28.14% | 9.37% | 6.70% | 11.06% | 8.00% | 4.67% | 1.07 | 3.53 | 1.90 | 1.41 | 3.30 | -143750.00% | 910.00% | 5762.00% | -8.39% | 0.54 | -5.06% | 0.00% | 0.00% | 0.44% | 12.36 | -21.02 | 1.16 | 1.70 |
| VTS | Vitesse Energy, Inc. | $19.31 | 746.79M | +125% | -55% | — | -59% | 30.89 | 1.30 | 2.69 | 5.53 | — | 1.30 | 30.00% | 16.93% | 8.70% | 4.02% | 4.81% | 2.67% | 0.24 | 4.11 | 0.51 | 0.43 | 0.85 | -18767.00% | 346.00% | 8651.00% | 6.10% | 1.54 | 6.36% | 9.77% | 301.80% | 10.92% | 18.76 | 19.37 | 3.18 | 1.64 |
About Dorchester Minerals, L.P.
Dorchester Minerals, L.P. engages in the acquisition, ownership, and administration of producing and nonproducing natural gas and crude oil royalty, net profit, and leasehold interests in the United States. Its royalty properties consist of producing and nonproducing mineral, royalty, and overriding royalty interests located in 582 counties and parishes in 26 states; and net profits interests represent net profits overriding royalty interests in various properties owned by the operating partnership. Dorchester Minerals Management LP serves as the general partner of Dorchester Minerals, L.P. The company was founded in 1982 and is based in Dallas, Texas.
- CEO
- Bradley J. Ehrman
- Employees
- 27
- Beta
- 0.59
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.22 ÷ $27.97) − 1 = -56.31% (DCF, example).