US · DOMH
Dominari Holdings Inc.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- New York City, NY 10022
- Website
- dominariholdings.com
Price · as of 2024-12-31
$3.00
Market cap 49.15M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $142.40 | +4,646.67% |
| Intrinsic Value(DCF) | $8,998.00 | +299,833.33% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $91,685.04 | $82,505.35 | $38,349.91 | $0.00 | $0.00 |
| 2011 | $20,004.01 | $5,444,978.40 | $0.00 | $0.00 | $1,008,122.02 |
| 2012 | $14,492.49 | $247,400.95 | $0.00 | $0.00 | $555,268.69 |
| 2013 | $5,292.73 | $53,888.29 | $7,948.97 | $0.00 | $0.00 |
| 2014 | $885.59 | $1,073.50 | $703.54 | $0.00 | $110,754.05 |
| 2015 | $128.86 | $20,686.06 | $0.00 | $0.00 | $0.00 |
| 2016 | $59.77 | $24,461.78 | $5,527.59 | $0.00 | $0.00 |
| 2017 | $70.19 | $804,026.28 | $207,005.53 | $0.00 | $0.00 |
| 2018 | $43.32 | $2,537.74 | $25.65 | $185.89 | $0.00 |
| 2019 | $23.52 | $2,219.51 | $16.56 | $0.00 | $1,605.99 |
| 2020 | $17.07 | $31.83 | |||
| 2021 | $5.74 | ||||
| 2022 | $3.37 | ||||
| 2023 | $1.80 | $3.65 | $0.00 | ||
| 2024 | $5.42 | $142.40 | $1.49 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Dominari Holdings Inc.'s (DOMH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $142.40
- Current price
- $3.00
- AI upside
- +4,646.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8,998.00
+299,833.33% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DOMH | Dominari Holdings Inc. | $3.00 | 49.15M | +4,647% | +299,833% | — | — | -2.28 | 0.84 | 1.85 | -2.42 | — | 0.84 | 100.00% | -63.52% | -81.03% | -31.70% | -31.57% | -28.09% | 0.08 | — | 7.44 | 7.17 | 0.09 | -4566.00% | 78995.00% | -3328.00% | -45.14% | -4.00 | -41.40% | 0.00% | 0.00% | 4.94% | -2.31 | -1.76 | 1.47 | -3.68 |
| BOTJ | Bank of the James Financi… | $19.92 | 90.5M | +1,422% | +296% | +36% | +38% | 9.67 | 1.09 | 1.40 | 1.04 | 70.50 | 1.21 | 77.90% | 23.81% | 14.43% | 12.45% | 48.27% | 0.89% | 0.11 | 1.07 | 0.66 | 0.66 | -6.79 | 1371.00% | 601.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 82.24% | 0.78 | — | 0.18 | 0.18 |
| BTM | Bitcoin Depot Inc. | $4.39 | 16.86M | +449% | -10% | — | +2% | 24.23 | -8.01 | 0.33 | 6.48 | — | -5.46 | 15.94% | 4.22% | -2.04% | -39.62% | -627.46% | 9.92% | -2.69 | 1.71 | 0.85 | 0.77 | 0.99 | -6433.00% | -1673.00% | -7129.00% | 6.23% | 0.55 | -389.31% | 19.63% | 475.60% | 19.71% | 9.16 | 18.81 | 0.39 | 8.47 |
| DAIC | CID HoldCo, Inc. Common S… | $0.24 | 6.67M | — | — | — | +292% | — | — | — | — | — | — | -99.17% | -778.91% | -1179.19% | 386.26% | 23.21% | -518.25% | -0.07 | -4.06 | 0.07 | 0.07 | -0.11 | 15608.00% | -6073.00% | -6493.00% | — | -0.14 | 14.17% | — | 0.00% | — | — | — | — | — |
| FDSB | Fifth District Savings Ba… | $14.92 | 82.4M | +3,813% | +28% | +57% | — | -58.71 | 0.50 | 3.28 | -34.20 | — | 0.50 | 58.47% | -7.45% | -5.59% | -1.06% | -2.61% | -0.21% | 0.00 | -0.16 | 0.10 | 0.10 | 51.10 | -25000.00% | 1093.00% | 4065.00% | -2.47% | 0.00 | -3.79% | 0.00% | 0.00% | 35.72% | -17.67 | -16.23 | 1.32 | -0.46 |
| HNNA | Hennessy Advisors, Inc. | $10.05 | 79.32M | +246% | +16% | +8% | +244% | 7.70 | 0.78 | 2.16 | 3.33 | 20.25 | 0.78 | 70.10% | 36.99% | 28.03% | 10.54% | 14.38% | 6.37% | 0.41 | — | 12.72 | 12.59 | -2.38 | 3804.00% | 1987.00% | 4895.00% | 17.40% | 2.29 | 19.98% | 5.48% | 42.20% | 17.17% | 3.41 | 3.35 | 1.26 | 2.40 |
| OFS | OFS Capital Corporation | $4.20 | 56.27M | +442% | +56% | -27% | — | — | 0.60 | 2.15 | 12.06 | — | 0.60 | 68.54% | 59.30% | 59.30% | 0.00% | 6.86% | 0.00% | 1.43 | 1.71 | 2.10 | 2.10 | 8.44 | -620951.00% | -1577.00% | 5448.00% | 32.00% | 4.05 | 7.96% | 17.66% | — | 31.03% | 12.09 | 10.41 | 7.17 | 0.56 |
| PROP | Prairie Operating Co. | $1.77 | 88.99M | — | +101% | — | — | -2.76 | 2.09 | 13.88 | -3.96 | — | 2.09 | 60.36% | -333.96% | -515.33% | -85.79% | -43.69% | -39.40% | 0.88 | -23.22 | 0.29 | 0.29 | -1.08 | -8395.00% | — | 1530.00% | -35.02% | -0.15 | -63.58% | 0.00% | 0.00% | 0.00% | -5.72 | -3.93 | 19.09 | -1.28 |
| SRL | Scully Royalty Ltd. | $9.00 | 137.04M | +2,112% | -0% | +4% | +154% | -7.84 | 0.53 | 4.29 | -15.64 | — | 0.53 | 38.33% | -7.23% | -58.32% | -6.49% | -0.94% | -4.55% | 0.12 | -1.02 | 4.56 | 2.20 | -1.79 | -168523.00% | -3132.00% | -22166.00% | -19.91% | -0.82 | -11.07% | 0.00% | 0.00% | 0.00% | -57.08 | -4.83 | 4.12 | 1.00 |
| UBCP | United Bancorp, Inc. | $14.90 | 86.03M | +1,669% | +411% | +34% | +50% | 10.65 | 1.17 | 1.74 | 3.90 | 193.30 | 1.17 | 67.36% | 17.41% | 16.32% | 11.57% | 19.18% | 0.93% | 0.00 | 0.55 | — | — | -5.02 | 551.00% | 799.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 192.65% | 4.36 | — | 0.76 | 0.29 |
About Dominari Holdings Inc.
Dominari Holdings Inc., a U.S.-based capital markets firm offering wealth management, investment banking, sales & trading, and asset & portfolio management. It operates through segments like Dominari Financial and Legacy AIkido.
- CEO
- Anthony C. Hayes
- Employees
- 29
- Beta
- 0.81
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8,998.00 ÷ $3.00) − 1 = +299,833.33% (DCF, example).