US · DTCK
Davis Commodities Limited Ordinary Shares
- Sector
- Consumer Defensive · Agricultural Farm Products
- Headquarters
- Singapore 658079
- Website
- maxwillgroup.com
Price · as of 2024-12-31
—
Market cap 121.28K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,574.84 | — |
| Intrinsic Value(DCF) | $82.16 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $60.90 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $21.01 | $207.26 | |||
| 2022 | $0.00 | $54.05 | |||
| 2023 | $1.25 | $1,999.63 | $0.00 | $12.81 | $0.59 |
| 2024 | $0.96 | $1,574.84 | $0.00 | $0.00 | $60.90 |
AI valuation
Our deep-learning model estimates Davis Commodities Limited Ordinary Shares's (DTCK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,574.84
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$82.16
— upside
Graham-Dodd
—
— upside
Graham Formula
$60.90
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DTCK | Davis Commodities Limited… | $0.10 | 121.28K | +1,590,647% | +82,890% | — | +61,411% | -0.33 | 0.17 | 0.01 | -0.31 | — | 0.17 | 1.76% | -2.80% | -2.67% | -41.55% | -45.76% | -14.24% | 0.07 | -27.82 | 1.04 | 0.75 | 0.07 | -41603.00% | -3060.00% | -15169.00% | -66.49% | -0.07 | -9.67% | 0.00% | 0.00% | 0.00% | -0.26 | -1.23 | 0.01 | 6.36 |
| AFRI | Forafric Global PLC | $9.66 | 259.87M | +164% | -63% | — | -85% | -10.16 | -141.71 | 0.86 | -138.39 | -11.11 | -4.84 | 9.97% | -2.83% | -8.87% | -220.94% | -4.44% | -8.40% | -99.21 | -0.61 | 0.37 | 0.19 | -54.44 | 9149.00% | -1023.00% | -882.00% | 9.03% | 0.11 | 12.25% | 0.00% | 0.00% | 8.86% | -50.36 | 18.26 | 1.43 | 0.17 |
| ATPC | Agape ATP Corporation | $1.92 | 1.92M | +4,032% | +994% | — | — | -26.81 | 34.49 | 50.40 | -27.69 | -1.23 | 34.72 | 57.39% | -194.55% | -186.77% | -78.90% | -2239.72% | -55.34% | 0.19 | — | 2.48 | 1.87 | 0.71 | 217437.00% | -757.00% | 3516.00% | -4.16% | -2.43 | -2416.44% | 0.00% | 0.00% | 0.00% | -25.25 | -23.41 | 49.13 | 24.80 |
| BRID | Bridgford Foods Corporati… | $7.26 | 65.9M | +1,160% | -55% | -26% | — | -5.58 | 0.64 | 0.32 | -11.96 | -1.88 | 0.64 | 19.29% | -8.18% | -5.78% | -10.96% | -11.42% | -8.77% | 0.05 | -60.18 | 2.98 | 1.20 | -0.78 | 29730.00% | 328.00% | 11116.00% | -12.46% | -0.27 | -7.58% | 0.00% | 0.00% | 0.00% | -4.22 | -8.58 | 0.35 | 3.91 |
| BRLS | Borealis Foods Inc. | $1.65 | 35.41M | — | +44% | — | — | -4.78 | -173.95 | 4.37 | -8.45 | -0.65 | -41.28 | 7.91% | -73.75% | -91.54% | -365.45% | -82.19% | -61.74% | -46.39 | -4.03 | 0.46 | 0.10 | -1.75 | 73333.00% | — | -2408.00% | -14.09% | -0.59 | -69.09% | 0.00% | 0.00% | 0.00% | -7.48 | -8.95 | 5.52 | -1.85 |
| LFS | LEIFRAS Co., Ltd. America… | $2.44 | 63.83M | — | — | -67% | -18% | — | — | — | — | — | — | 28.54% | 5.03% | 4.05% | 50.34% | -6163.79% | 9.43% | 1.67 | 31.50 | 1.16 | 1.07 | -1.19 | 6834.00% | 1102.00% | -7430.00% | — | 0.07 | -2636.17% | — | 0.00% | — | — | — | — | — |
| LOCL | Local Bounti Corporation | $1.52 | 33.85M | +566% | -32% | — | — | -0.17 | -0.21 | 0.54 | -10.85 | — | -0.15 | 10.72% | -154.62% | -314.39% | 281.37% | -17.65% | -29.61% | -4.35 | -1.00 | 0.34 | 0.06 | -10.36 | -942.00% | 3840.00% | -4396.00% | -527.11% | -0.49 | -32.78% | 0.00% | 0.00% | 0.00% | -7.75 | -4.17 | 11.98 | -1.83 |
| STG | Sunlands Technology Group | $4.61 | 62.25M | +337% | +41% | +414% | -48% | 1.76 | 1.00 | 0.30 | 0.02 | — | 1.00 | 84.04% | 14.97% | 17.19% | 77.89% | -188.28% | 16.14% | 0.31 | 56.28 | 1.10 | 1.01 | -0.82 | -4604.00% | -784.00% | 4513.00% | 32.32% | 0.24 | -123.78% | 0.00% | 0.00% | 1.81% | 0.02 | 0.04 | 0.00 | 0.47 |
About Davis Commodities Limited Ordinary Shares
Davis Commodities Limited, an investment holding company, operates as an agricultural commodity trading company in Asia, Africa, and the Middle East. The company trades in agricultural commodities, including sugar, rice, and oil and fat products under the Maxwill, Lin, and Taffy brands. It also provides warehouse storage and logistic, as well as agency services. The company was founded in 1999 and is headquartered in Singapore. Davis Commodities Limited operates as a subsidiary of Davis & KT Holdings Pte. Ltd.
- CEO
- Li Peng Leck
- Employees
- 22
- Beta
- -0.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($82.16 ÷ —) − 1 = — (DCF, example).