US · DXST
Decent Holding Inc.
- Sector
- Industrials · Waste Management
- Headquarters
- Yantai, SD 264003
- Website
- dxshengtai.com
Price · as of 2024-10-31
$1.97
Market cap 1.78M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $0.96 | -51.47% |
| Graham Formula(GF) | $3.80 | +92.94% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.18 | $0.51 | |||
| 2023 | $0.74 | $18.75 | |||
| 2024 | $0.96 | $3.80 |
AI valuation
Our deep-learning model estimates Decent Holding Inc.'s (DXST) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $1.97
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$0.96
-51.47% upside
Graham Formula
$3.80
+92.94% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DXST | Decent Holding Inc. | $1.97 | 1.78M | — | — | -51% | +93% | — | — | — | — | — | — | 27.83% | 21.41% | 18.22% | 53.71% | 66.87% | 25.37% | 0.01 | — | 1.57 | 1.57 | -0.14 | 1818.00% | 2218.00% | -13079.00% | — | -0.06 | -14.08% | — | 0.00% | — | — | — | — | — |
| AQMS | Aqua Metals, Inc. | $4.90 | 14.61M | +4,204% | — | — | — | -0.50 | 0.76 | — | -0.55 | — | 0.77 | 0.00% | — | — | -116.08% | -163.27% | -81.90% | 0.26 | -41.55 | 0.57 | 0.51 | -0.01 | -2496.00% | -10000.00% | 9723.00% | -209.24% | -1.67 | -176.58% | 0.00% | 0.00% | 0.00% | -0.52 | -0.49 | — | -15.57 |
| CTRM | Castor Maritime Inc. | $2.18 | 21.06M | +4,646% | +1,017% | +2,691% | — | 1.64 | 0.04 | 0.38 | -0.55 | — | 0.05 | 29.67% | 2.26% | 22.07% | 2.83% | 0.32% | 2.18% | 0.20 | 0.25 | 3.94 | 2.76 | 0.63 | -4821.00% | -3207.00% | -17210.00% | -120.92% | 0.65 | -6.51% | 9.99% | 16.30% | 9.99% | -13.84 | 0.68 | -0.31 | 0.86 |
| EHLD | Euroholdings Ltd. | $7.05 | 19.85M | +2,117% | +14% | +284% | — | 1.36 | 1.00 | 1.52 | 7.75 | 0.47 | 1.00 | 51.04% | 33.37% | 111.20% | 111.90% | 20.69% | 57.31% | 0.99 | 32.04 | 1.68 | 1.24 | 3.50 | 29179.00% | -1542.00% | -68989.00% | -139.88% | 0.91 | -131.39% | 5.90% | 8.00% | 5.90% | 8.28 | -1.30 | 2.76 | 1.71 |
| GTEC | Greenland Technologies Ho… | $0.70 | 15.73M | +6,839% | +107% | +336% | +112% | 1.32 | 0.33 | 0.24 | 0.85 | — | 0.35 | 26.84% | 15.00% | 16.76% | 27.48% | 18.68% | 12.32% | 0.35 | 149.50 | 1.61 | 1.11 | 0.77 | -18583.00% | -707.00% | 44478.00% | 66.76% | 0.23 | 21.77% | 29.69% | 39.20% | 50.98% | 1.28 | 1.21 | 0.19 | 2.04 |
| HCAI | Hauchen AI Parking Manage… | $0.21 | 6.96M | +41,327% | +968% | +262% | +520% | 113.74 | 10.87 | 4.20 | 56.22 | — | 12.52 | 13.97% | 5.52% | 3.65% | 9.90% | 6.64% | 3.04% | 0.73 | 3.70 | 2.58 | 1.83 | 3.53 | -423.00% | 1945.00% | -14448.00% | 0.88% | 0.11 | 5.36% | 0.00% | 0.00% | 1.45% | 81.16 | 121.95 | 4.48 | 7.85 |
| MSGY | Masonglory Limited Ordina… | $0.54 | 7.63M | — | — | — | — | — | — | — | — | — | — | 9.31% | 6.45% | 5.47% | 46.57% | 87.12% | 17.92% | 0.00 | — | 2.12 | 1.96 | -1.57 | — | 1304.00% | -30356.00% | — | 1.10 | 231.97% | — | 0.00% | — | — | — | — | — |
| MTEN | Mingteng International Co… | $1.54 | 52.66K | +2,715,642% | +356,064% | — | — | -5.03 | 3.38 | 2.82 | -5.53 | — | 3.40 | 30.31% | -50.52% | -56.12% | -71.43% | -70.51% | -46.03% | 0.17 | -139.06 | 1.64 | 1.37 | 0.13 | -44667.00% | 2404.00% | -22803.00% | -2.41% | 0.06 | -9.50% | 0.00% | 0.00% | 0.00% | -5.45 | -40.47 | 2.76 | 3.04 |
| TOMZ | TOMI Environmental Soluti… | $0.69 | 13.96M | +6,904% | -39% | — | — | -3.71 | 4.05 | 2.14 | -5.21 | -12.60 | 5.83 | 45.96% | -53.04% | -57.85% | -71.87% | -52.92% | -38.84% | 0.73 | -10.54 | 2.39 | 0.94 | -0.64 | 2941.00% | 523.00% | -5943.00% | -9.33% | -0.53 | -19.96% | 0.00% | 0.00% | 0.00% | -4.61 | -12.23 | 2.45 | -6.20 |
| WFF | WF Holding Limited Ordina… | $0.37 | 9.44M | — | — | — | — | — | — | — | — | — | — | 40.36% | 2.53% | 2.44% | 4.21% | 4.88% | 1.93% | 0.16 | 5.53 | 1.52 | 0.90 | -2.14 | -7970.00% | -2026.00% | 2046.00% | — | 0.24 | 31.54% | — | 0.00% | — | — | — | — | — |
About Decent Holding Inc.
Decent Holding Inc., through its subsidiaries, provides industrial wastewater treatment services in the People's Republic of China. It also provides ecological river restoration and river ecosystem management services. In addition, the company offers microbial products, including COD decreasing, algae removal, and ammonia nitrogen decreasing bacteria, as well as river conditioner that are used to enhance water quality, remove pollutants, and treat black odor water. The company was founded in 2011 and is based in Yantai, the People's Republic of China. Decent Holding Inc. is a subsidiary of Decent Limited.
- CEO
- Haicheng Xu
- Employees
- 16
- Beta
- 3.25
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $1.97) − 1 = — (DCF, example).