US · EOSEW
Eos Energy Enterprises, Inc.
- Sector
- Industrials · Electrical Equipment & Parts
- Headquarters
- Edison, DE 08820
- Website
- eosenergystorage.com
Price · as of 2024-12-31
—
Market cap 968.87M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $62.12 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.17 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Eos Energy Enterprises, Inc.'s (EOSEW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EOSEW | Eos Energy Enterprises, I… | $3.47 | 968.87M | — | — | — | — | — | — | — | — | — | — | -533.52% | -1122.64% | -4394.91% | 116.12% | 44.03% | -307.01% | -0.30 | -6.21 | 2.77 | 1.39 | -0.38 | 7845.00% | -471.00% | 723.00% | — | -2.37 | 47.02% | — | 0.00% | — | — | — | — | — |
| CCEC | Capital Clean Energy Carr… | $19.92 | 1.17B | +210% | -26% | +61% | +79% | 20.08 | 0.79 | 2.88 | 11.23 | 95.92 | 0.86 | 56.25% | 51.74% | 52.00% | 4.24% | 6.02% | 1.46% | 1.92 | 1.37 | 1.67 | 1.31 | 7.64 | 2093.00% | 245.00% | 26636.00% | -90.18% | 0.99 | -30.25% | 3.17% | 63.70% | 3.17% | 17.42 | -3.47 | 9.01 | 0.56 |
| CRAI | CRA International, Inc. | $189.94 | 1.25B | — | +699% | -85% | -26% | 21.85 | 5.60 | 1.59 | 13.60 | — | 10.58 | 29.03% | 11.06% | 7.29% | — | — | — | 0.60 | 15.51 | 0.92 | 0.81 | 1.13 | — | — | — | 1.55% | 0.07 | — | 1.16% | 25.20% | 5.09% | 15.71 | 70.39 | 1.74 | 3.80 |
| CTOS | Custom Truck One Source, … | $5.87 | 1.33B | +258% | -66% | -99% | — | -40.25 | 1.34 | 0.64 | 9.39 | — | -12.03 | 19.06% | 6.70% | -1.59% | -3.22% | 3.71% | -0.83% | 2.82 | 0.72 | 1.30 | 0.23 | 6.36 | -15714.00% | -337.00% | -3088.00% | -30.66% | 0.04 | -11.07% | 0.00% | 0.00% | 2.51% | 29.60 | -10.11 | 1.98 | 0.76 |
| DSGR | Distribution Solutions Gr… | $26.94 | 1.25B | +43% | +1,873% | -89% | — | -194.76 | 2.23 | 0.79 | 17.00 | — | -15.52 | 34.02% | 3.10% | -0.41% | -1.13% | 4.25% | -0.45% | 1.30 | 1.01 | 2.67 | 1.19 | 5.93 | -2000.00% | 1488.00% | -5714.00% | 2.33% | 0.21 | 2.53% | 0.00% | 0.00% | 0.22% | 39.18 | 65.92 | 1.22 | 2.22 |
| EVEX | Eve Holding, Inc. | $4.16 | 1.25B | — | — | — | — | -8.25 | 9.20 | — | -7.24 | -189.71 | 9.20 | 0.00% | — | — | -95.63% | 2123.20% | -49.03% | 1.07 | -42.71 | 5.27 | 5.12 | -0.57 | 435.00% | — | 4912.00% | -12.39% | -2.29 | 1916.93% | 0.00% | 0.00% | 0.00% | -6.19 | -6.86 | — | 0.73 |
| EVLV | Evolv Technologies Holdin… | $7.25 | 1.17B | +258% | +227% | — | — | -9.19 | 4.22 | 4.78 | -12.83 | — | 4.22 | 57.08% | -79.24% | -52.01% | -40.93% | -136.90% | -19.06% | 0.22 | — | 1.26 | 0.84 | 0.31 | -5211.00% | 2916.00% | -1734.00% | -13.73% | -0.32 | -113.38% | 0.00% | 0.00% | 0.00% | -5.71 | -6.90 | 4.53 | -0.39 |
| HSII | Heidrick & Struggles Inte… | $58.74 | 1.22B | +678% | -31% | -86% | -89% | 107.80 | 2.08 | 0.84 | 5.15 | — | 3.11 | 25.20% | 0.67% | 0.78% | 1.91% | 8.15% | 0.75% | 0.22 | — | 1.60 | 1.46 | -4.47 | -8435.00% | 715.00% | -40855.00% | 13.19% | 0.31 | 335.80% | 1.37% | 148.10% | 12.61% | 63.52 | 3.85 | 0.43 | 2.25 |
| PLPC | Preformed Line Products C… | $211.85 | 1.04B | -12% | -45% | -50% | — | 15.86 | 1.39 | 0.99 | 7.90 | — | 1.53 | 31.97% | 8.55% | 6.25% | 8.85% | 8.87% | 6.31% | 0.09 | 22.85 | 2.91 | 1.56 | -0.28 | -4081.00% | -1134.00% | -2694.00% | 8.97% | 0.62 | 12.63% | 0.69% | 11.00% | 8.65% | 11.20 | 10.76 | 0.96 | 5.44 |
| PRLB | Proto Labs, Inc. | $49.80 | 1.18B | +18% | -50% | -58% | -75% | 70.56 | 2.23 | 2.81 | 21.20 | 211.68 | 3.96 | 44.48% | 4.91% | 3.98% | 3.17% | 3.21% | 2.82% | 0.01 | — | 3.49 | 3.13 | -1.64 | 3333.00% | 644.00% | -1311.00% | 3.98% | 1.11 | 10.67% | 0.00% | 0.00% | 4.24% | 52.49 | 23.05 | 2.58 | 11.13 |
| SLDP | Solid Power, Inc. | $8.51 | 1.54B | +192% | -88% | — | — | -2.14 | 0.50 | 10.24 | -1.10 | -4.65 | 0.51 | -0.72% | -523.03% | -479.27% | -21.13% | -33.00% | -19.68% | 0.02 | -2289.85 | 6.27 | 5.99 | 0.18 | 4595.00% | 1567.00% | -1398.00% | -38.91% | -3.20 | -25.15% | 0.00% | 0.00% | 4.40% | -0.93 | -1.21 | 4.84 | 2.25 |
About Eos Energy Enterprises, Inc.
Eos Energy Enterprises, Inc. designs, manufactures, and deploy safe, scalable, and sustainable, low total cost of ownership battery storage solutions for the electricity industry. Its product Eos Znyth DC battery system designed to meet the requirements of the grid-scale energy storage market. The company was founded in 2008 and is headquartered in Edison, NJ.
- CEO
- Joseph R. Mastrangelo Jr.
- Employees
- 430
- Beta
- 2.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).