US · EVLV
Evolv Technologies Holdings, Inc.
- Sector
- Industrials · Security & Protection Services
- Headquarters
- Waltham, MA 02451
- Website
- evolvtechnology.com
Price · as of 2024-12-31
$7.29
Market cap 925.47M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.95 | +255.97% |
| Intrinsic Value(DCF) | $23.70 | +225.1% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $10.38 | $29.98 | $0.00 | $0.00 | $1.79 |
| 2021 | $3.09 | $85.22 | $212,213.61 | $1.65 | $0.00 |
| 2022 | $2.51 | $37.06 | $1,641.50 | $0.00 | $0.00 |
| 2023 | $3.88 | $32.33 | $397.04 | $0.00 | $0.00 |
| 2024 | $3.17 | $25.95 | $12.44 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Evolv Technologies Holdings, Inc.'s (EVLV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.95
- Current price
- $7.29
- AI upside
- +255.97%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.70
+225.1% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EVLV | Evolv Technologies Holdin… | $7.29 | 925.47M | +256% | +225% | — | — | -9.19 | 4.22 | 4.78 | -12.83 | — | 4.22 | 57.08% | -79.24% | -52.01% | -40.93% | -136.90% | -19.06% | 0.22 | — | 1.26 | 0.84 | 0.31 | -5211.00% | 2916.00% | -1734.00% | -13.73% | -0.32 | -113.38% | 0.00% | 0.00% | 0.00% | -5.71 | -6.90 | 4.53 | -0.39 |
| ALGT | Allegiant Travel Company | $102.15 | 1.87B | -4% | -39% | -55% | — | -39.46 | 1.68 | 0.68 | 8.63 | — | 1.68 | 15.37% | 6.71% | -1.71% | -4.17% | 6.26% | -1.02% | 1.77 | 1.32 | 0.95 | 0.79 | 5.18 | -8162.00% | 374.00% | 9608.00% | 4.26% | 0.38 | 3.30% | 0.00% | 0.00% | 9.57% | 16.14 | 37.58 | 1.08 | 1.40 |
| CRAI | CRA International, Inc. | $172.66 | 1.13B | — | +779% | -84% | -18% | 21.85 | 5.60 | 1.59 | 13.60 | — | 10.58 | 29.03% | 11.06% | 7.29% | — | — | — | 0.60 | 15.51 | 0.92 | 0.81 | 1.13 | — | — | — | 1.55% | 0.07 | — | 1.16% | 25.20% | 5.09% | 15.71 | 70.39 | 1.74 | 3.80 |
| EVEX | Eve Holding, Inc. | $3.00 | 902.65M | — | — | — | — | -8.25 | 9.20 | — | -7.24 | -189.71 | 9.20 | 0.00% | — | — | -95.63% | 2123.20% | -49.03% | 1.07 | -42.71 | 5.27 | 5.12 | -0.57 | 435.00% | — | 4912.00% | -12.39% | -2.29 | 1916.93% | 0.00% | 0.00% | 0.00% | -6.19 | -6.86 | — | 0.73 |
| GRC | The Gorman-Rupp Company | $64.23 | 1.69B | -26% | -59% | — | -64% | 32.39 | 4.14 | 2.52 | 16.54 | 101.14 | -31.04 | 28.84% | 13.97% | 7.77% | 13.45% | 10.27% | 6.17% | 0.74 | 4.08 | 2.37 | 1.25 | 2.27 | 3203.00% | 344.00% | 6006.00% | 5.17% | 1.08 | 12.48% | 1.14% | 36.90% | 6.47% | 20.86 | 22.39 | 2.92 | 3.66 |
| HSII | Heidrick & Struggles Inte… | $59.01 | 1.23B | +674% | -31% | -86% | -89% | 107.80 | 2.08 | 0.84 | 5.15 | — | 3.11 | 25.20% | 0.67% | 0.78% | 1.91% | 8.15% | 0.75% | 0.22 | — | 1.60 | 1.46 | -4.47 | -8435.00% | 715.00% | -40855.00% | 13.19% | 0.31 | 335.80% | 1.37% | 148.10% | 12.61% | 63.52 | 3.85 | 0.43 | 2.25 |
| LNN | Lindsay Corporation | $134.70 | 1.43B | -32% | -63% | -60% | -4% | 16.16 | 2.25 | 1.77 | 9.23 | 126.14 | 2.82 | 31.16% | 13.03% | 10.95% | 14.61% | 16.37% | 9.25% | 0.26 | 48.08 | 3.71 | 2.53 | -0.97 | 1281.00% | 1141.00% | 3539.00% | 7.55% | 0.93 | 21.45% | 1.32% | 21.30% | 7.09% | 12.29 | 11.97 | 1.60 | 5.28 |
| NSSC | Napco Security Technologi… | $46.61 | 1.66B | -8% | -51% | -89% | -88% | 32.83 | 8.45 | 7.85 | 27.43 | — | 8.62 | 55.63% | 25.47% | 23.90% | 25.74% | 53.64% | 21.91% | 0.03 | — | 6.75 | 5.37 | -1.60 | -1119.00% | -381.00% | 1745.00% | 3.61% | 2.23 | 68.76% | 0.96% | 31.40% | 3.54% | 28.78 | 25.89 | 7.33 | 32.88 |
| PRG | PROG Holdings, Inc. | $35.21 | 1.39B | +963% | -62% | -38% | -37% | 9.17 | 1.80 | 0.56 | 0.89 | — | 3.43 | 32.98% | 9.89% | 6.09% | 21.02% | 15.05% | 9.40% | 0.82 | 6.06 | 11.22 | 4.91 | 0.16 | -2075.00% | -220.00% | 14954.00% | 24.15% | 3.47 | 28.80% | 1.54% | 14.10% | 24.63% | 6.91 | 5.07 | 0.68 | 5.04 |
| RHLD | Resolute Holdings Managem… | $168.55 | 1.44B | -33% | -45% | — | +19% | 3.09 | -0.43 | 0.81 | 3.85 | — | -0.43 | 52.13% | 30.12% | 26.22% | -27.93% | -90.02% | 92.40% | -0.26 | 5.95 | 0.00 | 0.06 | 1.43 | -96316.00% | 767.00% | 3543.00% | 42.17% | 0.19 | -102.08% | 4.57% | 14.10% | 35.37% | 4.28 | 3.77 | 1.29 | -137.88 |
| SLDP | Solid Power, Inc. | $3.53 | 652.44M | +604% | -71% | — | — | -2.14 | 0.50 | 10.24 | -1.10 | -4.65 | 0.51 | -0.72% | -523.03% | -479.27% | -21.13% | -33.00% | -19.68% | 0.02 | -2289.85 | 6.27 | 5.99 | 0.18 | 4595.00% | 1567.00% | -1398.00% | -38.91% | -3.20 | -25.15% | 0.00% | 0.00% | 4.40% | -0.93 | -1.21 | 4.84 | 2.25 |
About Evolv Technologies Holdings, Inc.
Evolv Technologies Holdings, Inc. provides artificial intelligence (AI)-based touchless security screening systems. Its products include Evolv Express, a touchless security screening system designed to detect firearms, improvised explosive devices, and tactical knives as visitors walk through at a normal pace; Evolv Insights that provides self-serve access, insights regarding visitor flow and arrival curves, location specific performance, system detection performance, and alarm statistics; and Evolv Edge to detect non-metallic explosive devices, explosive devices, firearms, and tactical knives without requiring visitors to divest or empty their pockets. The company is headquartered in Waltham, Massachusetts.
- CEO
- John Kedzierski
- Employees
- 287
- Beta
- 1.86
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.70 ÷ $7.29) − 1 = +225.1% (DCF, example).