US · ESEA
Euroseas Ltd.
- Sector
- Industrials · Marine Shipping
- Headquarters
- Marousi 151 24
- Website
- euroseas.gr
Price · as of 2025-12-31
$70.57
Market cap 481.63M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $87.32 | +23.74% |
| Intrinsic Value(DCF) | $43.61 | -38.2% |
| Graham-Dodd Method(GD) | $124.42 | +76.31% |
| Graham Formula(GF) | $292.45 | +314.41% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $104.38 | $137.04 | $320.14 | $199.98 | $59.91 |
| 2012 | $49.69 | $2,993.72 | $219.06 | $138.19 | $138.35 |
| 2013 | $69.48 | $1,171.91 | $0.00 | $0.00 | $2,943.37 |
| 2014 | $37.49 | $1,670.73 | $98.37 | $59.65 | $0.00 |
| 2015 | $9.75 | $39.75 | $77.90 | $71.43 | $0.00 |
| 2016 | $7.15 | $528.99 | $39.96 | $0.00 | $1,529.14 |
| 2017 | $9.65 | $3.86 | $32.31 | $37.47 | $0.00 |
| 2018 | $3.40 | $37.66 | $24.75 | $15.57 | $0.00 |
| 2019 | $1.54 | $1,393.24 | $206.71 | $1.47 | $0.00 |
| 2020 | $5.20 | $132.21 | $550.30 | $8.82 | $28.02 |
| 2021 | $17.94 | $246.69 | $270.24 | $40.88 | $498.90 |
| 2022 | $12.37 | $91.50 | $0.00 | $74.82 | $1,458.96 |
| 2023 | $27.18 | $80.89 | $0.00 | $90.83 | $191.28 |
| 2024 | $25.75 | $98.59 | $6.76 | $96.86 | $323.88 |
| 2025 | $69.82 | $87.32 | $24.58 | $124.42 | $292.45 |
AI valuation
Our deep-learning model estimates Euroseas Ltd.'s (ESEA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $87.32
- Current price
- $70.57
- AI upside
- +23.74%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$43.61
-38.2% upside
Graham-Dodd
$124.42
+76.31% upside
Graham Formula
$292.45
+314.41% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ESEA | Euroseas Ltd. | $70.57 | 481.63M | +24% | -38% | +76% | +314% | 3.54 | 1.05 | 2.13 | 3.31 | 16.29 | 1.05 | 63.52% | 57.03% | 60.11% | 33.15% | 26.05% | 21.21% | 0.47 | 8.67 | 4.89 | 4.79 | 0.25 | 2173.00% | 703.00% | -22626.00% | 13.22% | 3.59 | 12.84% | 3.91% | 13.80% | 23.30% | 4.04 | 8.19 | 2.30 | 2.84 |
| ASC | Ardmore Shipping Corporat… | $16.38 | 667.18M | +161% | -46% | -20% | — | 18.99 | 1.23 | 2.51 | 10.62 | — | 1.23 | 34.21% | 26.12% | 13.22% | 6.46% | 11.94% | 5.49% | 0.20 | 13.26 | 4.33 | 3.65 | 1.01 | -7124.00% | -2356.00% | -13930.00% | -5.02% | 3.16 | -5.79% | 1.97% | 37.40% | 1.97% | 10.62 | -22.03 | 2.78 | 4.22 |
| CLCO | Cool Company Ltd. | $9.67 | 511.23M | +37% | -34% | -73% | — | 2.86 | 0.37 | 0.87 | 6.38 | — | 0.37 | 76.02% | 50.53% | 30.43% | 13.11% | 9.10% | 4.56% | 1.72 | 2.07 | 0.73 | 0.70 | 5.12 | -4400.00% | -1076.00% | -175918.00% | -14.73% | 0.60 | -2.32% | 26.37% | 75.50% | 26.37% | 8.74 | -34.43 | 4.42 | 0.58 |
| CMDB | Costamare Bulkers Holding… | $19.08 | 463.67M | — | — | — | — | — | — | — | — | — | — | 11.46% | -2.81% | -8.22% | -21.91% | -3.13% | -8.10% | 1.69 | -1.23 | 0.57 | 0.24 | -19.76 | -3350.00% | 8027.00% | -1626.00% | — | -0.13 | -21.26% | — | 0.00% | — | — | — | — | — |
| EVTL | Vertical Aerospace Ltd. | $4.24 | 423.1M | — | — | — | — | -0.08 | -0.12 | — | -0.68 | -0.01 | -0.12 | 0.00% | — | — | 284.54% | 19.87% | -1185.34% | 0.00 | -0.09 | 2.56 | 2.39 | 0.34 | 112875.00% | — | -3929.00% | -76.46% | -2.79 | 15.18% | 0.00% | 0.00% | 0.00% | -0.67 | -0.87 | — | -37.31 |
| GASS | StealthGas Inc. | $8.95 | 332.59M | +172% | -52% | +209% | +432% | 2.81 | 0.31 | 1.17 | 2.33 | 7.26 | 0.31 | 44.47% | 35.79% | 41.77% | 11.88% | 9.76% | 9.77% | 0.14 | 6.60 | 2.10 | 1.98 | 0.05 | 3869.00% | 1654.00% | -10345.00% | -1.36% | 2.36 | -0.44% | 0.00% | 0.00% | 21.67% | 3.35 | -75.12 | 1.20 | 2.10 |
| HSHP | Himalaya Shipping Ltd. | $14.71 | 686.22M | +55% | -54% | — | -62% | 38.21 | 4.18 | 5.13 | 13.17 | — | 4.18 | 77.56% | 53.22% | 13.42% | 11.19% | 8.42% | 2.03% | 4.26 | 1.33 | 1.08 | 0.90 | 6.49 | -2083.00% | 673.00% | -12069.00% | 7.87% | 1.45 | 6.38% | 4.09% | 156.40% | 9.67% | 18.99 | 25.05 | 10.11 | 1.06 |
| KNOP | KNOT Offshore Partners LP | $10.69 | 363.94M | +67% | +14% | +44% | -40% | 13.64 | 0.31 | 0.61 | 5.41 | — | 0.31 | 64.14% | 23.32% | 4.50% | 2.31% | 4.73% | 0.89% | 1.48 | 1.12 | 0.33 | 0.29 | 4.40 | -12039.00% | 754.00% | 569.00% | 70.98% | 0.48 | 9.23% | 5.42% | 74.00% | 34.57% | 14.14 | 7.57 | 3.30 | 0.33 |
| PANL | Pangaea Logistics Solutio… | $9.35 | 607.5M | +6% | -79% | -32% | +4% | 6.91 | 0.51 | 0.41 | 6.44 | 80.17 | 0.52 | 13.62% | 9.03% | 5.39% | 8.45% | 7.89% | 3.87% | 0.93 | 2.40 | 1.76 | 1.25 | 3.77 | 862.00% | 746.00% | -11410.00% | -1.70% | 0.60 | -0.61% | 8.52% | 58.90% | 8.52% | 10.94 | -141.70 | 0.99 | 1.39 |
| SB | Safe Bulkers, Inc. | $6.56 | 671.27M | +164% | -58% | +24% | +120% | 4.04 | 0.47 | 1.28 | 4.21 | 11.20 | 0.47 | 45.56% | 36.37% | 31.65% | 11.99% | 9.13% | 7.10% | 0.65 | 3.20 | 1.91 | 1.66 | 2.38 | 3607.00% | 817.00% | -8352.00% | -3.64% | 1.51 | -1.17% | 7.50% | 30.30% | 16.16% | 7.16 | -55.99 | 2.61 | 1.47 |
| ULH | Universal Logistics Holdi… | $16.63 | 437.87M | +193% | -34% | +111% | +454% | 5.56 | 1.12 | 0.39 | 4.60 | 14.01 | 2.50 | 17.11% | 11.00% | 7.04% | 22.03% | 12.45% | 8.55% | 1.30 | 5.89 | 1.35 | 1.27 | 2.46 | 3966.00% | 1106.00% | 35939.00% | -19.28% | 0.37 | -11.42% | 1.53% | 8.50% | 1.55% | 7.53 | -10.99 | 0.83 | 2.35 |
About Euroseas Ltd.
Euroseas Ltd. provides ocean-going transportation services worldwide. The company owns and operates containerships that transport dry and refrigerated containerized cargoes, including manufactured products and perishables. As of May 03, 2022, it had a fleet of 18 vessels, including 10 feeder and 8 intermediate containerships with a cargo capacity of approximately 58,871 twenty-foot equivalent unit (teu). The company was incorporated in 2005 and is based in Marousi, Greece.
- CEO
- Aristides J. Pittas
- Employees
- 365
- Beta
- 0.84
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($43.61 ÷ $70.57) − 1 = -38.2% (DCF, example).