US · HSHP
Himalaya Shipping Ltd.
- Sector
- Industrials · Marine Shipping
- Headquarters
- Hamilton HM 11
- Website
- himalaya-shipping.com
Price · as of 2025-12-31
$13.86
Market cap 686.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.73 | +64% |
| Intrinsic Value(DCF) | $6.83 | -50.72% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $5.56 | -59.88% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $7.64 | ||||
| 2024 | $5.48 | $54.04 | $2.53 | $0.00 | $112.29 |
| 2025 | $14.52 | $22.73 | $2.18 | $0.00 | $5.56 |
AI valuation
Our deep-learning model estimates Himalaya Shipping Ltd.'s (HSHP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.73
- Current price
- $13.86
- AI upside
- +64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.83
-50.72% upside
Graham-Dodd
—
— upside
Graham Formula
$5.56
-59.88% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HSHP | Himalaya Shipping Ltd. | $13.86 | 686.22M | +64% | -51% | — | -60% | 38.21 | 4.18 | 5.13 | 13.17 | — | 4.18 | 77.56% | 53.22% | 13.42% | 11.19% | 8.42% | 2.03% | 4.26 | 1.33 | 1.08 | 0.90 | 6.49 | -2083.00% | 673.00% | -12069.00% | 7.87% | 1.45 | 6.38% | 4.09% | 156.40% | 9.67% | 18.99 | 25.05 | 10.11 | 1.06 |
| AIRJ | AirJoule Technologies Cor… | $3.23 | 215.87M | — | — | — | — | 1.83 | 1.57 | — | -32.82 | 0.02 | 1.57 | 0.00% | — | — | 175.21% | -43.92% | 116.46% | 0.00 | — | 7.83 | 7.67 | 2.49 | 1175294.00% | — | 36694.00% | -6.15% | -6.04 | -22.27% | 0.00% | 0.00% | 6.97% | -5.57 | -15.12 | — | 2.26 |
| ASLE | AerSale Corporation | $7.80 | 368.04M | +455% | -58% | +12% | -84% | 74.80 | 0.96 | 1.27 | 19.46 | — | 1.05 | 30.12% | 2.82% | 1.70% | 1.30% | 1.41% | 1.01% | 0.17 | 1.71 | 3.79 | 0.63 | 2.72 | -17333.00% | 316.00% | -9038.00% | -4.08% | 0.15 | -3.46% | 0.00% | 0.00% | 0.00% | 52.23 | -28.52 | 1.47 | 3.12 |
| BBCP | Concrete Pumping Holdings… | $6.74 | 346.94M | +200% | -54% | — | -99% | 60.03 | 1.32 | 0.97 | 8.20 | — | -13.80 | 38.46% | 10.57% | 1.62% | 2.08% | 3.86% | 0.72% | 1.52 | 1.32 | 2.17 | 1.87 | 4.18 | -6623.00% | -775.00% | -5932.00% | 4.58% | 1.23 | 2.57% | 13.89% | 833.70% | 17.59% | 18.77 | 44.48 | 1.98 | 0.94 |
| CMDB | Costamare Bulkers Holding… | $19.08 | 463.67M | — | — | — | — | — | — | — | — | — | — | 11.46% | -2.81% | -8.22% | -21.91% | -3.13% | -8.10% | 1.69 | -1.23 | 0.57 | 0.24 | -19.76 | -3350.00% | 8027.00% | -1626.00% | — | -0.13 | -21.26% | — | 0.00% | — | — | — | — | — |
| ESEA | Euroseas Ltd. | $68.74 | 481.63M | +27% | -37% | +81% | +325% | 3.54 | 1.05 | 2.13 | 3.31 | 16.29 | 1.05 | 63.52% | 57.03% | 60.11% | 33.15% | 26.05% | 21.21% | 0.47 | 8.67 | 4.89 | 4.79 | 0.25 | 2173.00% | 703.00% | -22626.00% | 13.22% | 3.59 | 12.84% | 3.91% | 13.80% | 23.30% | 4.04 | 8.19 | 2.30 | 2.84 |
| KNOP | KNOT Offshore Partners LP | $10.69 | 363.94M | +67% | +14% | +44% | -40% | 13.64 | 0.31 | 0.61 | 5.41 | — | 0.31 | 64.14% | 23.32% | 4.50% | 2.31% | 4.73% | 0.89% | 1.48 | 1.12 | 0.33 | 0.29 | 4.40 | -12039.00% | 754.00% | 569.00% | 70.98% | 0.48 | 9.23% | 5.42% | 74.00% | 34.57% | 14.14 | 7.57 | 3.30 | 0.33 |
| MEC | Mayville Engineering Comp… | $21.00 | 426.69M | +13% | -73% | -33% | -58% | 11.40 | 1.18 | 0.51 | 4.94 | 5.04 | 2.76 | 12.22% | 7.66% | 4.46% | 10.78% | 8.93% | 5.51% | 0.44 | 4.05 | 1.75 | 0.77 | 1.34 | 22632.00% | -116.00% | 22699.00% | 26.26% | 1.39 | 20.13% | 0.00% | 0.00% | 25.86% | 9.11 | 5.22 | 0.70 | 2.87 |
| PANL | Pangaea Logistics Solutio… | $9.35 | 607.5M | +6% | -79% | -32% | +4% | 6.91 | 0.51 | 0.41 | 6.44 | 80.17 | 0.52 | 13.62% | 9.03% | 5.39% | 8.45% | 7.89% | 3.87% | 0.93 | 2.40 | 1.76 | 1.25 | 3.77 | 862.00% | 746.00% | -11410.00% | -1.70% | 0.60 | -0.61% | 8.52% | 58.90% | 8.52% | 10.94 | -141.70 | 0.99 | 1.39 |
| SPIR | Spire Global, Inc. | $8.85 | 292.94M | +196% | -53% | — | — | -2.46 | -21.62 | 2.29 | -6.19 | -32.57 | -6.91 | 36.12% | -52.47% | -93.09% | -787.97% | -55.68% | -47.51% | -9.53 | -2.85 | 0.61 | 0.21 | -1.65 | 755.00% | 1315.00% | -1607.00% | -17.82% | -0.12 | -43.27% | 0.00% | 0.00% | 3.70% | -5.95 | -7.66 | 3.12 | -3.94 |
About Himalaya Shipping Ltd.
Himalaya Shipping Ltd. focuses on the provision of dry bulk shipping services. The company was incorporated in 2021 and is based in Hamilton, Bermuda.
- CEO
- Lars-Christian Svensen
- Employees
- 3
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.83 ÷ $13.86) − 1 = -50.72% (DCF, example).