US · FENG
Phoenix New Media Limited
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Beijing 100102
- Website
- ifeng.com
Price · as of 2024-12-31
$1.79
Market cap 435.39K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1.30 | -27.17% |
| Intrinsic Value(DCF) | $7.37 | +312.89% |
| Graham-Dodd Method(GD) | $10.70 | +499.44% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | $11.57 | $21.31 | $46,665.17 | $23.60 | $112.20 |
| 2012 | $6.26 | $7.13 | $101.05 | $20.50 | $28.00 |
| 2013 | $20.04 | $14.96 | $1,123.16 | $33.00 | $109.00 |
| 2014 | $9.61 | $24.05 | $261.39 | $34.10 | $66.60 |
| 2015 | $6.47 | $16.06 | $12.21 | $25.60 | $5.60 |
| 2016 | $5.79 | $14.87 | $9.83 | $30.10 | $0.00 |
| 2017 | $8.66 | $15.26 | $10.26 | $31.60 | $7.30 |
| 2018 | $6.58 | $18.81 | $14.27 | $28.40 | $2.90 |
| 2019 | $4.73 | $86.64 | $16.77 | $0.00 | $39.40 |
| 2020 | $11.34 | $74.67 | $12.97 | $0.00 | $0.00 |
| 2021 | $3.72 | $4.58 | $9.28 | $4.00 | $14.30 |
| 2022 | $2.16 | $2.14 | $8.97 | $8.90 | $18.50 |
| 2023 | $1.78 | $14.69 | $10.05 | $8.40 | $4.10 |
| 2024 | $2.20 | $9.59 | $10.08 | $10.70 | $0.00 |
AI valuation
Our deep-learning model estimates Phoenix New Media Limited's (FENG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1.30
- Current price
- $1.79
- AI upside
- -27.17%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.37
+312.89% upside
Graham-Dodd
$10.70
+499.44% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FENG | Phoenix New Media Limited | $1.79 | 435.39K | +437% | +313% | +499% | — | -3.49 | 0.16 | 0.27 | 18.34 | — | 0.16 | 38.19% | -9.20% | -7.61% | -4.46% | -32.02% | -3.09% | 0.05 | — | 2.74 | 2.68 | 12.76 | -4838.00% | 169.00% | -2980.00% | -26.48% | -0.08 | -24.50% | 0.00% | 0.00% | 50.13% | 12.24 | 16.00 | -1.13 | 0.75 |
| ASST | Strive, Inc. | $7.94 | 20.84M | +10,718% | -49% | — | — | 0.00 | 0.03 | 0.15 | 0.40 | — | 0.04 | 99.57% | -1010.91% | -1009.32% | -756.01% | -10336.41% | -685.81% | 0.00 | — | 6.26 | 6.17 | 0.42 | -227.00% | 12867.00% | 2823.00% | -5142.89% | -11.37 | -7908.94% | 0.00% | 0.00% | 0.00% | 0.40 | 0.52 | -4.05 | -10.62 |
| CMCM | Cheetah Mobile Inc. | $6.15 | 3.75M | +2,764% | +2,671% | — | — | -0.04 | 0.01 | 0.03 | 7.46 | -10.72 | 0.02 | 67.57% | -54.19% | -76.54% | -27.62% | -142.73% | -10.80% | 0.04 | — | 1.23 | 1.16 | 7.55 | 34.00% | 2052.00% | -14829.00% | -1183.70% | -0.08 | -85.25% | 0.00% | 0.00% | 0.00% | 3.97 | 6.65 | -2.15 | -0.27 |
| LITB | LightInTheBox Holding Co.… | $2.64 | 24.13M | +1,517% | -84% | — | +398% | -3.81 | -0.72 | 0.04 | -3.20 | -5.89 | -0.22 | 60.13% | -0.87% | -0.97% | 23.10% | 4.88% | -2.54% | -0.72 | — | 0.35 | 0.24 | 25.55 | 6471.00% | -5944.00% | 13069.00% | -531.49% | -0.62 | 112.77% | 0.00% | 0.00% | 13.03% | -0.48 | -0.02 | 0.00 | -2.52 |
| THRY | Thryv Holdings, Inc. | $2.32 | 101.1M | +1,797% | -53% | +32% | +18% | 379.38 | 0.53 | 0.15 | 1.54 | — | -1.89 | 67.86% | 7.22% | 4.30% | 0.15% | 16.19% | 0.04% | 0.08 | 2.42 | 1.00 | 0.82 | 0.08 | -10034.00% | -475.00% | -4464.00% | 26.73% | 0.35 | 8.89% | 0.00% | 0.00% | 237.77% | 2.17 | 3.96 | 0.16 | 0.40 |
| TOUR | Tuniu Corporation | $0.68 | 26.69M | +835% | +4,013% | +635% | +826% | 3.87 | 0.30 | 0.63 | -7.03 | — | 0.33 | 69.71% | 12.32% | 15.03% | 7.93% | 44.70% | 4.33% | 0.00 | 19.05 | 1.35 | 1.14 | -5.68 | -33704.00% | 1640.00% | -6213.00% | 26.10% | 0.11 | 60.28% | 0.00% | 0.00% | 106.62% | -9.00 | -6.74 | -1.11 | -5.11 |
| VNET | VNET Group, Inc. | $10.78 | 2.9B | -38% | +22% | -65% | -83% | 87.46 | 3.41 | 2.63 | 17.21 | — | 4.38 | 22.18% | 8.11% | 2.22% | 4.02% | 1.69% | 0.79% | 2.90 | 1.67 | 0.73 | 0.58 | 7.41 | -10375.00% | 1141.00% | 21320.00% | -14.37% | 0.21 | -15.29% | 0.00% | 0.00% | 0.00% | 56.97 | -12.21 | 4.62 | 0.28 |
About Phoenix New Media Limited
Phoenix New Media Limited provides content on an integrated Internet platform in the People's Republic of China. The company operates through two segments, Net Advertising Services and Paid Services. It offers content and services through PC channel, mobile channel, and telecom operators, as well as transmits content to TV viewers, primarily through Phoenix TV. The company, through its website, ifeng.com, provides various interest-based content verticals, such as news, finance, video, automobiles, technology, entertainment, military, real estate, fashion, and sport; and offers interactive services, including comments posting and user surveys. Its mobile channel consists of ifeng News, a news application that provides newsfeeds and other contents in the form of text, image, live streaming, and video; ifeng Video, a video application, which offers video news, live broadcasting, Phoenix TV programs content, etc.; i.ifeng.com mobile Internet website; and digital reading applications. In addition, Phoenix New Media Limited offers mobile newspaper, mobile video, and mobile game services, as well as wireless value-added services. The company was incorporated in 2007 and is headquartered in Beijing, the People's Republic of China. Phoenix New Media Limited is a subsidiary of Phoenix Satellite Television (B.V.I.) Holding Limited.
- CEO
- Yusheng Sun
- Employees
- 893
- Beta
- -0.25
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.37 ÷ $1.79) − 1 = +312.89% (DCF, example).