US · FGI
FGI Industries Ltd.
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- East Hanover, NJ 07869
- Website
- fgi-industries.com
Price · as of 2024-12-31
$8.44
Market cap 10.49M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $912.20 | +10,714.46% |
| Intrinsic Value(DCF) | $1.65 | -80.44% |
| Graham-Dodd Method(GD) | $1.70 | -79.86% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $7.29 | |||
| 2021 | $15.70 | $264.63 | $1,088.68 | $1.88 | $34.63 |
| 2022 | $9.23 | $234.93 | $0.00 | $4.33 | $0.00 |
| 2023 | $8.00 | $36.49 | $0.00 | $2.92 | $0.00 |
| 2024 | $4.12 | $912.20 | $0.00 | $1.70 | $0.00 |
AI valuation
Our deep-learning model estimates FGI Industries Ltd.'s (FGI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $912.20
- Current price
- $8.44
- AI upside
- +10,714.46%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.65
-80.44% upside
Graham-Dodd
$1.70
-79.86% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FGI | FGI Industries Ltd. | $8.44 | 10.49M | +10,714% | -80% | -80% | — | -22.75 | 1.77 | 0.30 | 29.25 | — | 1.93 | 26.88% | -1.59% | -0.91% | -7.47% | -3.80% | -2.46% | 1.25 | -1.68 | 1.24 | 0.58 | 10.82 | -27403.00% | 1243.00% | -225426.00% | -24.41% | -0.17 | -22.92% | 0.00% | 0.00% | 0.00% | -29.83 | -6.50 | 0.48 | 2.32 |
| ATER | Aterian, Inc. | $0.57 | 5.71M | +42,788% | +51% | — | +6,132% | -1.28 | 0.51 | 0.15 | -0.51 | — | 0.75 | 62.09% | -11.94% | -11.98% | -35.92% | -49.49% | -21.29% | 0.25 | -9.71 | 2.01 | 1.13 | 1.18 | -8533.00% | -3053.00% | -11572.00% | 13.97% | 0.11 | 8.92% | 0.00% | 0.00% | 17.82% | -0.39 | 2.17 | 0.05 | -17.96 |
| AZI | Autozi Internet Technolog… | $0.31 | 682.07K | +4,480,909% | +282% | — | — | -0.01 | 0.00 | 0.00 | -1.12 | — | 0.00 | 1.75% | -14.25% | -13.44% | 44.78% | 71.45% | -97.52% | -0.48 | -8.33 | 0.31 | 0.04 | -1.11 | -243862.00% | -155.00% | -5386.00% | -3591.29% | -0.12 | 19.08% | 0.00% | 0.00% | 0.00% | -1.10 | -4.10 | 0.16 | -14.21 |
| CENN | Cenntro Electric Group Li… | $0.12 | 6.07M | +40,430% | +208% | — | — | -0.63 | 0.36 | 0.90 | -1.28 | — | 0.39 | 24.31% | -101.74% | -143.36% | -44.97% | -30.72% | -28.24% | 0.29 | -173.37 | 2.26 | 0.73 | -0.33 | -1854.00% | 20020.00% | -6696.00% | -78.88% | -0.73 | -21.45% | 0.00% | 0.00% | 0.00% | -1.19 | -1.71 | 1.21 | -3.28 |
| CGTL | Creative Global Technolog… | $2.14 | 50.46M | +2,897% | -86% | — | +150% | -10.95 | 8.10 | 6.92 | -11.13 | — | 8.10 | 10.81% | -62.22% | -63.21% | -21.74% | -21.87% | -18.37% | 0.00 | — | 72.54 | 0.74 | 0.01 | -13176.00% | -9238.00% | -8258.00% | -3.29% | -19.10 | -7.99% | 0.00% | 0.00% | 0.00% | -11.11 | -30.39 | 6.91 | 348.61 |
| LOBO | Lobo EV Technologies Ltd. | $0.53 | 6.34M | +11,810% | -8% | +38% | — | -10.39 | 0.94 | 0.41 | 15.15 | — | 1.04 | 11.59% | -9.17% | -3.84% | -11.30% | -21.64% | -3.87% | 0.26 | -97142.90 | 1.52 | 0.21 | 1.60 | -17333.00% | 3692.00% | 2001.00% | -37.11% | -0.21 | -36.31% | 0.00% | 0.00% | 10.99% | -5.06 | -3.01 | 0.46 | 1.38 |
| REBN | Reborn Coffee, Inc. | $1.79 | 10.7M | +919% | +126% | — | — | -2.76 | 5.10 | 2.24 | -4.04 | — | 5.10 | 62.81% | -77.92% | -81.06% | -278.67% | -65.33% | -56.40% | 1.48 | -21.47 | 0.31 | 0.08 | -0.88 | -4196.00% | 763.00% | -1843.00% | -34.38% | -1.24 | -64.51% | 0.00% | 0.00% | 24.89% | -3.67 | -3.72 | 2.86 | -3.83 |
| SOND | Sonder Holdings Inc. | $0.00 | 1.33K | +73,329,902% | +939,900% | — | — | -0.12 | -0.06 | 0.04 | -362.88 | — | -0.06 | 39.28% | -29.39% | -36.07% | 55.15% | -16.24% | -16.86% | -3.21 | -5.34 | 0.29 | 0.10 | -355.89 | -2807.00% | 319.00% | 735.00% | -488.76% | -0.38 | -11.87% | 0.00% | 0.00% | 1052.79% | -7.70 | -10.62 | 2.26 | -2.17 |
| UCAR | U Power Limited | $1.49 | 6.86M | -3% | -25% | +68% | — | -1.01 | 0.19 | 1.28 | -1.42 | -12.75 | 0.19 | 23.62% | -130.93% | -108.20% | -18.85% | -17.88% | -13.84% | 0.11 | -41.36 | 1.85 | 1.38 | -0.19 | 790.00% | 12409.00% | 1034.00% | -128.85% | -1.29 | -22.56% | 0.00% | 0.00% | 60.42% | -1.13 | -0.90 | 1.49 | -0.51 |
| YYGH | YY Group Holding Limited | $0.19 | 7.54M | +564,413% | +16,591% | — | — | -14.00 | 11.02 | 1.65 | -17.66 | — | 11.02 | 12.79% | -10.07% | -11.77% | -94.23% | -47.34% | -37.21% | 0.82 | -9.59 | 1.69 | 1.28 | -1.03 | -63333.00% | 2937.00% | 82947.00% | -2.36% | -0.19 | -18.34% | 0.00% | 0.00% | 1.49% | -17.41 | -44.92 | 1.75 | 6.26 |
About FGI Industries Ltd.
FGI Industries ltd. supplies kitchen and bath products in the United States, Canada, and Europe. The company sells sanitaryware products, such as toilets, sinks, pedestals, and toilet seats; wood and wood-substitute furniture for bathrooms, including vanities, mirrors, laundry, medicine cabinets, and other storage systems; shower systems; and customer kitchen cabinetry and other accessory items under the Foremost, avenue, contrac, Jetcoat, rosenberg, and Covered Bridge Cabinetry brand names. It sells its products through mass retail centers, wholesale and commercial distributors, online retailers, independent dealers, and distributors. The company was incorporated in 2021 and is headquartered in East Hanover, New Jersey. FGI Industries Ltd. is a subsidiary of Foremost Groups Ltd.
- CEO
- David Bruce
- Employees
- 420
- Beta
- 1.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.65 ÷ $8.44) − 1 = -80.44% (DCF, example).