US · FUFU
BitFuFu Inc.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- Singapore 179098
- Website
- bitfufu.com
Price · as of 2024-12-31
$2.20
Market cap 390.6M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $36.31 | +1,550.45% |
| Intrinsic Value(DCF) | $5,214.28 | +236,912.73% |
| Graham-Dodd Method(GD) | $2.69 | +22.05% |
| Graham Formula(GF) | $22.93 | +942.05% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $9.78 | $1,048.55 | $760,841.06 | $0.18 | $243.98 |
| 2022 | $10.30 | $61.68 | $10,997.67 | $0.12 | $1.45 |
| 2023 | $6.00 | $51.34 | $2,539.42 | $0.43 | $3.20 |
| 2024 | $4.73 | $36.31 | $1,879.45 | $2.69 | $22.93 |
AI valuation
Our deep-learning model estimates BitFuFu Inc.'s (FUFU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $36.31
- Current price
- $2.20
- AI upside
- +1,550.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5,214.28
+236,912.73% upside
Graham-Dodd
$2.69
+22.05% upside
Graham Formula
$22.93
+942.05% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FUFU | BitFuFu Inc. | $2.20 | 390.6M | +1,550% | +236,913% | +22% | +942% | 14.11 | 4.69 | 1.64 | 8.18 | 0.33 | 4.69 | 6.41% | 14.29% | 11.65% | 60.03% | 80.20% | 18.36% | 0.22 | 10.46 | 4.15 | 1.58 | -0.04 | 430000.00% | 6308.00% | 2076.00% | -31.09% | -3.44 | -327.57% | 0.00% | 0.00% | 0.00% | 11.45 | -3.20 | 1.64 | 4.86 |
| ALRS | Alerus Financial Corporat… | $23.84 | 605.47M | +43% | -24% | -47% | +50% | 22.03 | 0.79 | 1.19 | 1.48 | 51.12 | 1.09 | 59.84% | 7.01% | 5.37% | 4.11% | 12.21% | 0.39% | 0.64 | 0.20 | 0.16 | 0.15 | 6.72 | 4310.00% | 3588.00% | -3548.00% | 4.23% | 0.01 | 11.39% | 3.94% | 86.90% | 4.01% | 2.43 | 3.39 | 0.17 | -0.69 |
| AXG | Solowin Holdings Ordinary… | $3.72 | 161.82M | +1,942% | -81% | — | -55% | -23.11 | 5.35 | 70.00 | -20.89 | -10.42 | 5.45 | 76.16% | -288.47% | -302.87% | -16.05% | -21.24% | -7.91% | 0.23 | -1626.40 | 1.29 | 0.55 | 2.55 | 22180.00% | -3404.00% | -8000.00% | -0.58% | -0.02 | -2.99% | 0.00% | 0.00% | 6.67% | -21.62 | -153.57 | 62.37 | 0.31 |
| BWB | Bridgewater Bancshares, I… | $18.28 | 507.45M | +168% | -11% | +9% | +21% | 11.72 | 0.84 | 1.53 | 4.76 | — | 0.88 | 41.45% | 17.00% | 13.05% | 7.43% | 16.56% | 0.68% | 0.99 | 0.30 | 0.17 | 0.17 | 4.78 | -1890.00% | 1079.00% | 5639.00% | 10.99% | 0.01 | 21.34% | 1.05% | 12.40% | 19.53% | 5.10 | 5.15 | 0.87 | -0.59 |
| CCAP | Crescent Capital BDC, Inc… | $12.66 | 468.33M | +25,800% | +22,018% | +150,480% | +27% | 0.01 | 0.00 | 3.14 | -292.25 | — | 0.00 | 78.02% | 76.15% | 22.09% | 18.94% | 0.03% | 8.24% | 0.00 | 2.07 | — | — | -297.00 | -5327.00% | 965.00% | -970.00% | 15.25% | — | 0.02% | 0.34% | 0.00% | 6425.72% | -253.36 | -403.27 | -192.93 | 0.03 |
| DEFT | DeFi Technologies Inc. | $0.68 | 221.08M | +13,003% | +38% | — | — | -26.27 | 44.30 | 10.51 | -14.77 | -118.20 | -36.24 | 93.03% | -31.54% | -40.00% | -210.71% | 12.67% | -4.42% | 0.60 | -7.96 | 0.79 | 0.47 | 0.27 | 2222.00% | 39865.00% | 8634.00% | -12.67% | -0.10 | 53.49% | 0.00% | 0.00% | 4.94% | -15.86 | -3.76 | 5.00 | -0.01 |
| DGICA | Donegal Group Inc. | $17.62 | 639.97M | +187% | -52% | +91% | +2% | 6.85 | 0.85 | 0.56 | 5.58 | 16.14 | 0.95 | 42.30% | 9.98% | 8.11% | 13.38% | 19.18% | 3.36% | 0.05 | 72.24 | — | — | 0.08 | 4248.00% | -117.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 0.00% | 5.66 | — | 0.56 | 0.92 |
| GAIN | Gladstone Investment Corp… | $13.69 | 545.16M | +98% | -58% | — | — | 7.17 | 0.94 | 5.21 | 13.92 | — | 0.94 | 68.57% | 72.67% | 72.67% | 13.17% | 7.14% | 6.72% | 0.91 | 2.31 | 3.69 | 3.69 | 6.76 | -2794.00% | -1288.00% | 3249.00% | 24.34% | 18.46 | 12.46% | 13.02% | 93.30% | 13.02% | 13.92 | 7.98 | 10.12 | 0.87 |
| NPB | Northpointe Bancshares, I… | $18.06 | 269.84M | +238% | +2,826% | +483% | +219% | 3.76 | 0.14 | 0.53 | -13.43 | 3.94 | 0.14 | 48.01% | 18.66% | 14.13% | 3.46% | -54.70% | 2.65% | 0.02 | 0.36 | 20.90 | 20.51 | -6.13 | 9565.00% | 773.00% | -16969.00% | 9.03% | 0.32 | -18.60% | 5.58% | 21.00% | 11.52% | -14.13 | -54.89 | -2.64 | -5.63 |
| PRAA | PRA Group, Inc. | $15.75 | 614.49M | +680% | -49% | +76% | +404% | 8.84 | 0.69 | 0.70 | 19.05 | — | 1.06 | 61.01% | 30.23% | 6.28% | 7.69% | 5.64% | 1.87% | 2.96 | 3.83 | 12.97 | 12.97 | 15.57 | -18404.00% | 3781.00% | -178.00% | -12.59% | -0.28 | -2.03% | 0.00% | 0.00% | 131.83% | 11.73 | -40.40 | 3.55 | 1.99 |
| SHBI | Shore Bancshares, Inc. | $18.58 | 621.07M | +150% | +111% | -26% | +209% | 10.36 | 0.84 | 1.39 | -0.25 | 4.83 | 1.05 | 60.33% | 17.98% | 13.44% | 8.34% | 48.52% | 0.72% | 0.25 | 0.47 | 0.11 | 0.11 | -4.34 | 21429.00% | 3694.00% | 14860.00% | 9.16% | 0.01 | 46.06% | 3.52% | 36.50% | 11.67% | -0.32 | -0.45 | -0.06 | -0.77 |
About BitFuFu Inc.
BitFuFu Inc. provides digital asset mining and cloud-mining services in Singapore. It also offers miner rental, and miner hosting and sales services to institutional customers and individual digital asset enthusiasts. The company is based in Singapore, Singapore.
- CEO
- Leo Lu
- Employees
- 34
- Beta
- 0.33
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5,214.28 ÷ $2.20) − 1 = +236,912.73% (DCF, example).