US · DEFT
DeFi Technologies Inc.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- Toronto, ON M5R 1J2
- Website
- defi.tech
Price · as of 2024-12-31
$0.78
Market cap 221.08M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $63.70 | +8,043.7% |
| Intrinsic Value(DCF) | $0.94 | +20.17% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $17.20 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $2.36 | $88.94 | $2,227.50 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates DeFi Technologies Inc.'s (DEFT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $63.70
- Current price
- $0.78
- AI upside
- +8,043.7%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.94
+20.17% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DEFT | DeFi Technologies Inc. | $0.78 | 221.08M | +11,270% | +20% | — | — | -26.27 | 44.30 | 10.51 | -14.77 | -118.20 | -36.24 | 93.03% | -31.54% | -40.00% | -210.71% | 12.67% | -4.42% | 0.60 | -7.96 | 0.79 | 0.47 | 0.27 | 2222.00% | 39865.00% | 8634.00% | -12.67% | -0.10 | 53.49% | 0.00% | 0.00% | 4.94% | -15.86 | -3.76 | 5.00 | -0.01 |
| AMRK | A-Mark Precious Metals, I… | $58.82 | 1.45B | -82% | -84% | -84% | -74% | 32.52 | 0.87 | 0.05 | 21.73 | — | 1.99 | 1.92% | 0.65% | 0.16% | 2.76% | 3.79% | 0.86% | 1.41 | 1.55 | 1.56 | 0.28 | 4.26 | -7500.00% | 1319.00% | 23733.00% | 27.05% | 0.14 | 10.80% | 3.34% | 108.60% | 83.72% | 19.53 | 9.19 | 0.13 | 5.92 |
| AXG | Solowin Holdings Ordinary… | $3.72 | 161.82M | +1,942% | -81% | — | -55% | -23.11 | 5.35 | 70.00 | -20.89 | -10.42 | 5.45 | 76.16% | -288.47% | -302.87% | -16.05% | -21.24% | -7.91% | 0.23 | -1626.40 | 1.29 | 0.55 | 2.55 | 22180.00% | -3404.00% | -8000.00% | -0.58% | -0.02 | -2.99% | 0.00% | 0.00% | 6.67% | -21.62 | -153.57 | 62.37 | 0.31 |
| CAC | Camden National Corporati… | $46.16 | 781.13M | +11% | +40% | -50% | +83% | 10.94 | 1.09 | 2.00 | 4.79 | 50.00 | 1.33 | 59.41% | 22.59% | 18.29% | 10.33% | 18.19% | 0.92% | 1.03 | 0.56 | 0.15 | 0.15 | 4.76 | 2189.00% | 1574.00% | -1469.00% | 9.54% | 0.01 | 19.00% | 4.23% | 46.30% | 21.78% | 5.07 | 6.00 | 1.15 | -0.62 |
| EIC | Eagle Point Income Compan… | $9.91 | 262.76M | +271% | +1,295% | -93% | +2,051% | 5.02 | 0.66 | 4.57 | 4.87 | — | 0.66 | 94.13% | 107.60% | 90.98% | 17.49% | 20.37% | 11.88% | 0.01 | 6.47 | 224.31 | 219.35 | -0.15 | -877.00% | 7074.00% | 14761.00% | -75.31% | -1780.36 | -65.09% | 16.46% | 82.60% | 25.90% | 4.12 | -1.29 | 4.43 | 1.34 |
| FUFU | BitFuFu Inc. | $2.37 | 390.6M | +1,432% | +219,912% | +13% | +867% | 14.11 | 4.69 | 1.64 | 8.18 | 0.33 | 4.69 | 6.41% | 14.29% | 11.65% | 60.03% | 80.20% | 18.36% | 0.22 | 10.46 | 4.15 | 1.58 | -0.04 | 430000.00% | 6308.00% | 2076.00% | -31.09% | -3.44 | -327.57% | 0.00% | 0.00% | 0.00% | 11.45 | -3.20 | 1.64 | 4.86 |
| GDOT | Green Dot Corporation | $11.56 | 642.14M | +497% | +165% | -29% | — | -14.95 | 0.46 | 0.23 | -14.93 | — | 0.84 | 33.65% | -0.10% | -1.55% | -3.08% | 0.71% | -0.52% | 0.07 | -0.30 | 0.54 | 0.38 | -19.77 | -48462.00% | 1482.00% | -6711.00% | 1.78% | 0.02 | -3.00% | 0.00% | 0.00% | 229.80% | 694.03 | -163.14 | -0.67 | 0.10 |
| GEMI | Gemini Space Station, Inc… | $6.03 | 256.44M | — | — | — | — | — | — | — | — | — | — | 8.21% | -116.64% | -111.52% | 85.49% | -29.63% | -11.30% | -4.56 | — | 1.03 | 0.08 | -8.66 | -5133.00% | 4486.00% | -4635.00% | — | -0.08 | -20.54% | — | 0.00% | — | — | — | — | — |
| HIFS | Hingham Institution for S… | $279.12 | 609.11M | +259% | +22% | +24% | +50% | 11.26 | 1.28 | 2.59 | 28.33 | 12.15 | 1.28 | 43.64% | 30.74% | 23.04% | 11.97% | 3.10% | 1.21% | 3.05 | 0.55 | 0.79 | 0.00 | 19.96 | 9268.00% | 892.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 28.55 | — | 8.78 | 0.31 |
| HTBK | Heritage Commerce Corp | $12.43 | 765.19M | +275% | +1% | -68% | -39% | 14.41 | 0.85 | 2.32 | -9.98 | — | 1.13 | 67.71% | 22.54% | 16.12% | 5.95% | -12.80% | 0.75% | 0.06 | 0.72 | 0.25 | 0.25 | -15.42 | -3714.00% | 335.00% | -4765.00% | 6.39% | 0.01 | -11.79% | 5.45% | 78.60% | 101.31% | -10.60 | -16.08 | -2.39 | -0.57 |
| OPY | Oppenheimer Holdings Inc. | $86.29 | 899.22M | +543% | +41% | +83% | +259% | 6.40 | 1.03 | 0.58 | 3.42 | 6.11 | 1.03 | 51.15% | 22.43% | 9.06% | 16.76% | 21.24% | 8.73% | 0.00 | 4.15 | — | — | 0.00 | 10471.00% | 1435.00% | -26657.00% | 19.88% | — | 15.57% | 0.00% | 0.00% | 68.96% | 2.58 | 5.03 | 0.58 | 16906.98 |
About DeFi Technologies Inc.
DeFi Technologies Inc., a technology company, develops exchange traded products that synthetically track the value of a single DeFi protocol or a basket of protocols in Canada. The company offers asset management services, such as indirect exposure to underlying digital assets, digital asset indexes, or other decentralized finance instruments. It is also involved in early-stage investments in companies, banks, and foundations in the digital asset space; operation of a specialized arbitrage trading desk that focuses on identifying and capitalizing on low-risk arbitrage opportunities within the digital asset market; private research that produces research reports on digital assets; and provision of OTC desk and digital asset liquidity. The company was formerly known as Valour Inc. and changed its name to DeFi Technologies Inc. in July 2023. DeFi Technologies Inc. was incorporated in 1986 and is headquartered in Toronto, Canada.
- CEO
- Johan Wattenstrom
- Employees
- 9
- Beta
- 4.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.94 ÷ $0.78) − 1 = +20.17% (DCF, example).