US · GAUZ
Gauzy Ltd. Ordinary Shares
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Tel Aviv, TA
- Website
- gauzy.com
Price · as of 2024-12-31
$0.68
Market cap 9.37M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $21.48 | +3,067.21% |
| Intrinsic Value(DCF) | $4.37 | +544.35% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $8.64 | $21.48 | $687.44 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Gauzy Ltd. Ordinary Shares's (GAUZ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $21.48
- Current price
- $0.68
- AI upside
- +3,067.21%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.37
+544.35% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GAUZ | Gauzy Ltd. Ordinary Share… | $0.68 | 9.37M | +3,067% | +544% | — | — | -3.04 | 3.35 | 1.56 | -5.86 | — | 18.53 | 28.73% | -29.71% | -51.37% | 590.12% | -39.68% | -39.96% | 1.00 | -2.67 | 0.96 | 0.53 | -1.22 | -3173.00% | 3276.00% | 476.00% | -26.91% | -0.56 | -56.13% | 0.00% | 0.00% | 54.14% | -6.65 | -4.70 | 1.98 | -1.20 |
| GNSS | Genasys Inc. | $1.89 | 85.45M | +1,885% | +58,776% | — | — | -5.85 | 48.86 | 2.60 | -9.26 | — | -6.07 | 41.60% | -41.24% | -44.44% | -183.60% | -92.23% | -30.75% | 9.85 | -10.67 | 0.72 | 0.42 | -1.04 | -4444.00% | 6976.00% | -5410.00% | -8.52% | -0.16 | -49.47% | 0.00% | 0.00% | 0.00% | -7.09 | -13.22 | 2.92 | -2.24 |
| LINK | Interlink Electronics, In… | $3.17 | 49.93M | +1,265% | -12% | — | -53% | -19.22 | 3.63 | 3.27 | -31.36 | -9.47 | 6.40 | 41.49% | -17.55% | -16.99% | -16.87% | -23.36% | -14.08% | 0.11 | — | 4.96 | 3.28 | 1.57 | 20303.00% | -1622.00% | 12762.00% | -1.43% | -0.26 | -6.20% | 1.05% | -20.20% | 1.05% | -17.71 | -66.75 | 3.11 | 4.07 |
| MIND | MIND Technology, Inc. | $7.61 | 68.78M | +3,508% | -70% | -13% | +195% | 8.01 | 1.49 | 0.87 | 4.58 | — | 1.62 | 44.74% | 14.55% | 10.83% | 20.31% | 23.34% | 14.45% | 0.05 | — | 3.71 | 1.98 | -0.50 | -26842.00% | 2836.00% | -10407.00% | 0.53% | 0.08 | 1.02% | 0.00% | 0.00% | 0.13% | 5.37 | 171.15 | 0.78 | 1.12 |
| MLGO | MicroAlgo Inc. | $3.57 | 39.06M | +9,185% | +1,486% | +396% | — | 219.72 | 8.14 | 15.90 | 370.16 | — | 8.14 | 28.40% | 3.72% | 7.13% | 5.64% | 164.67% | 4.59% | 0.16 | 25.26 | 6.11 | 5.84 | -43.18 | -10033.00% | -922.00% | -16349.00% | 0.35% | 0.14 | 271.47% | 0.00% | 0.00% | 6.63% | 376.26 | 254.98 | 13.99 | 25.95 |
| NA | Nano Labs Ltd | $2.95 | 198.63M | +82% | -15% | — | +202% | -23.30 | 12.07 | 68.61 | -26.82 | — | 15.13 | 28.58% | -242.66% | -278.81% | -110.66% | -82.11% | -24.74% | 0.86 | -14.25 | 1.75 | 1.56 | -1.65 | -6107.00% | -4818.00% | -2647.00% | -6.31% | -0.67 | -146.44% | 0.00% | 0.00% | 0.00% | -27.50 | -15.42 | 66.73 | 2.92 |
| OPTX | Syntec Optics Holdings, I… | $6.42 | 237.03M | +972% | -92% | — | — | -18.29 | 4.11 | 1.59 | 296.63 | — | 4.11 | 20.04% | -9.06% | -8.72% | -20.58% | -10.24% | -8.82% | 1.03 | -3.37 | 1.31 | 0.60 | 57.13 | -21064.00% | -337.00% | -35059.00% | -4.81% | -0.09 | -10.47% | 0.00% | 0.00% | 0.00% | -21.80 | -25.73 | 1.97 | 2.90 |
| REFR | Research Frontiers Incorp… | $1.00 | 33.49M | +4,016% | -46% | — | — | -34.25 | 17.25 | 33.63 | -37.53 | — | 17.25 | 80.27% | -107.96% | -98.19% | -42.84% | -89.67% | -33.24% | 0.50 | — | 10.21 | 9.86 | 0.59 | -3140.00% | 4683.00% | -6558.00% | -1.76% | -2.93 | -49.16% | 0.00% | 0.00% | 0.00% | -30.67 | -55.94 | 33.11 | -24.85 |
| SILC | Silicom Ltd. | $19.70 | 111.78M | +604% | -53% | -50% | +394% | -6.72 | 0.72 | 1.58 | -2.39 | — | 0.73 | 28.56% | -22.85% | -23.59% | -9.93% | -16.45% | -8.62% | 0.05 | -1207.09 | 8.60 | 5.79 | 4.05 | -4213.00% | -5318.00% | -4365.00% | 18.84% | 1.21 | 21.50% | 0.00% | 0.00% | 14.84% | -1.99 | 1.52 | 0.45 | 4.46 |
| SLNH | Soluna Holdings, Inc. | $0.87 | 26.18M | +3,473% | -52% | — | — | -1.11 | -5.18 | 1.70 | -2.48 | — | -2.15 | 60.28% | -124.99% | -166.58% | -830.78% | -220.10% | -65.02% | -1.75 | -18.81 | 0.28 | 0.22 | -0.44 | -9712.00% | 8049.00% | 1712.00% | -28.51% | -0.11 | -89.08% | 0.00% | 0.00% | 0.00% | -1.66 | -4.26 | 2.07 | -6.18 |
| VELO | Velo3D, Inc. | $10.18 | 212.99M | +6,492% | -88% | — | +31,195% | -0.03 | 0.06 | 0.06 | -0.33 | — | 0.06 | -5.08% | -200.83% | -178.76% | -135.73% | -120.03% | -60.33% | 0.40 | -5.16 | 1.52 | 0.14 | -0.28 | -7577.00% | -4705.00% | -6997.00% | -1353.62% | -0.86 | -47.66% | 0.00% | 0.00% | 263.92% | -0.21 | -0.52 | 0.42 | -9.05 |
About Gauzy Ltd. Ordinary Shares
Gauzy Ltd., an integrated light and vision control company, develops, manufactures, and supplies vision and light control technologies in Israel, the United States, France, rest of Europe, Asia, and internationally. It operates through four segments: Architecture, Automotive, Safety tech, and Aeronautics. The company offers suspended particle device, liquid crystal, and films for smart glass applications, as well as camera monitoring systems, and other AI-powered advanced driver assistance system solutions. It also provides glass rooftops, side windows and windshields for commercial; retail, residential, healthcare, and hospitality application; camera and motion sensor systems, smart mirrors, and safety doors for buses, coaches, recreational vehicles, and specific vehicles; and shading and cabin management systems for private and commercial aircraft and helicopters. The company was incorporated in 2009 and is based in Tel Aviv, Israel.
- CEO
- Eyal Peso
- Employees
- 708
- Beta
- 0.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.37 ÷ $0.68) − 1 = +544.35% (DCF, example).