US · GNSS
Genasys Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- San Diego, CA 92127
- Website
- genasys.com
Price · as of 2025-09-30
$1.93
Market cap 85.45M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $37.52 | +1,844.04% |
| Intrinsic Value(DCF) | $1,112.75 | +57,555.44% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1.70 | $81.47 | $25.94 | $1.43 | $10.18 |
| 2012 | $0.94 | $51.71 | $0.44 | $0.92 | $0.00 |
| 2013 | $1.89 | $66.00 | $0.48 | $0.96 | $0.90 |
| 2014 | $2.65 | $44.98 | $0.69 | $1.37 | $5.05 |
| 2015 | $1.74 | $49.19 | $0.82 | $2.60 | $0.00 |
| 2016 | $1.70 | $465.66 | $0.66 | $0.43 | $0.00 |
| 2017 | $2.23 | $34.75 | $0.65 | $0.97 | $0.00 |
| 2018 | $2.51 | $141.37 | $2.38 | $0.40 | $0.00 |
| 2019 | $3.54 | $68.69 | $28.50 | $1.44 | $4.00 |
| 2020 | $6.51 | $37.53 | $38.01 | $3.19 | $8.51 |
| 2021 | $4.23 | $34.76 | $25.52 | $1.33 | $0.35 |
| 2022 | $2.75 | $153.31 | $5.20 | $0.00 | $0.00 |
| 2023 | $1.65 | $836.52 | $0.00 | $0.00 | $2.44 |
| 2024 | $3.90 | $25.49 | $0.00 | $0.00 | $27.46 |
| 2025 | $2.35 | $37.52 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Genasys Inc.'s (GNSS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $37.52
- Current price
- $1.93
- AI upside
- +1,844.04%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,112.75
+57,555.44% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GNSS | Genasys Inc. | $1.93 | 85.45M | +1,844% | +57,555% | — | — | -5.85 | 48.86 | 2.60 | -9.26 | — | -6.07 | 41.60% | -41.24% | -44.44% | -183.60% | -92.23% | -30.75% | 9.85 | -10.67 | 0.72 | 0.42 | -1.04 | -4444.00% | 6976.00% | -5410.00% | -8.52% | -0.16 | -49.47% | 0.00% | 0.00% | 0.00% | -7.09 | -13.22 | 2.92 | -2.24 |
| ASYS | Amtech Systems, Inc. | $13.05 | 188M | +173% | -73% | — | +104% | -4.20 | 2.39 | 1.61 | -5.12 | -1.66 | 2.48 | 34.00% | -35.90% | -38.21% | -44.68% | -39.61% | -28.58% | 0.37 | -1095.69 | 2.94 | 1.85 | -0.06 | 25333.00% | -2159.00% | 3954.00% | 5.44% | 0.38 | 9.63% | 0.00% | 0.00% | 3.83% | -4.53 | 18.63 | 1.63 | 1.15 |
| GAUZ | Gauzy Ltd. Ordinary Share… | $0.50 | 9.37M | +4,196% | +774% | — | — | -3.04 | 3.35 | 1.56 | -5.86 | — | 18.53 | 28.73% | -29.71% | -51.37% | 590.12% | -39.68% | -39.96% | 1.00 | -2.67 | 0.96 | 0.53 | -1.22 | -3173.00% | 3276.00% | 476.00% | -26.91% | -0.56 | -56.13% | 0.00% | 0.00% | 54.14% | -6.65 | -4.70 | 1.98 | -1.20 |
| INVE | Identiv, Inc. | $3.15 | 74.83M | +25,921% | +24% | +611% | — | 1.08 | 0.52 | 3.03 | 2.16 | — | 0.52 | 1.28% | -105.01% | 280.98% | 65.53% | -66.86% | 54.18% | 0.01 | — | 19.20 | 17.57 | 5.44 | -118276.00% | -3871.00% | 44129.00% | -20.99% | -1.94 | -40.47% | 0.00% | 0.00% | 154.29% | 1.89 | 3.13 | -1.99 | 3.03 |
| MIND | MIND Technology, Inc. | $7.61 | 68.78M | +3,508% | -70% | -13% | +195% | 8.01 | 1.49 | 0.87 | 4.58 | — | 1.62 | 44.74% | 14.55% | 10.83% | 20.31% | 23.34% | 14.45% | 0.05 | — | 3.71 | 1.98 | -0.50 | -26842.00% | 2836.00% | -10407.00% | 0.53% | 0.08 | 1.02% | 0.00% | 0.00% | 0.13% | 5.37 | 171.15 | 0.78 | 1.12 |
| MX | Magnachip Semiconductor C… | $2.75 | 98.95M | +627% | -26% | -95% | — | -2.87 | 0.56 | 0.67 | -1.07 | -4.64 | 0.56 | 22.40% | -22.88% | -23.44% | -17.48% | -25.55% | -13.58% | 0.11 | -26.93 | 4.74 | 3.71 | 2.43 | 6180.00% | 73.00% | 7331.00% | -11.39% | -0.13 | -9.85% | 0.00% | 0.00% | 8.28% | -0.89 | -2.68 | 0.20 | 2.51 |
| MYPS | PLAYSTUDIOS, Inc. | $0.51 | 64.39M | +5,151% | +57% | -26% | — | -7.04 | 0.83 | 0.70 | 2.69 | -15.08 | 1.99 | 74.88% | -11.35% | -9.91% | -10.76% | -21.13% | -8.32% | 0.04 | — | 2.98 | 2.88 | -2.59 | 4667.00% | -690.00% | 11689.00% | 20.68% | 0.93 | 26.86% | 0.00% | 0.00% | 15.45% | -3.13 | 2.46 | 0.36 | 2.34 |
| OPTX | Syntec Optics Holdings, I… | $6.42 | 237.03M | +972% | -92% | — | — | -18.29 | 4.11 | 1.59 | 296.63 | — | 4.11 | 20.04% | -9.06% | -8.72% | -20.58% | -10.24% | -8.82% | 1.03 | -3.37 | 1.31 | 0.60 | 57.13 | -21064.00% | -337.00% | -35059.00% | -4.81% | -0.09 | -10.47% | 0.00% | 0.00% | 0.00% | -21.80 | -25.73 | 1.97 | 2.90 |
| SKLZ | Skillz Inc. | $3.36 | 54.33M | +2,600% | +48% | — | +2,108% | -2.03 | 0.57 | 1.03 | 0.51 | — | 0.57 | 85.96% | -50.65% | -50.52% | -25.25% | -135.50% | -12.69% | 0.80 | -3.20 | 5.14 | 5.01 | 1.57 | -4433.00% | -3723.00% | -8829.00% | -10.16% | -0.13 | -27.88% | 0.00% | 0.00% | 19.75% | 0.98 | 4.77 | -0.50 | -3.02 |
| SLNH | Soluna Holdings, Inc. | $0.87 | 26.18M | +3,473% | -52% | — | — | -1.11 | -5.18 | 1.70 | -2.48 | — | -2.15 | 60.28% | -124.99% | -166.58% | -830.78% | -220.10% | -65.02% | -1.75 | -18.81 | 0.28 | 0.22 | -0.44 | -9712.00% | 8049.00% | 1712.00% | -28.51% | -0.11 | -89.08% | 0.00% | 0.00% | 0.00% | -1.66 | -4.26 | 2.07 | -6.18 |
| VHC | VirnetX Holding Corp | $16.30 | 69.62M | +688% | -62% | — | +496% | -1.78 | 0.82 | 6472.80 | -0.18 | — | 0.82 | 100.00% | -407940.00% | -363500.00% | -38.01% | -240.06% | -33.04% | 0.24 | — | 5.31 | 5.29 | 0.68 | -3517.00% | -2857.00% | -3820.00% | -47.43% | -2.13 | -180.65% | 0.00% | 0.00% | 0.40% | -0.18 | -0.24 | 725.80 | -4.44 |
About Genasys Inc.
Genasys Inc. a global provider of critical communications hardware and software solutions worldwide. The company operates through two segments, Hardware and Software. It provides long range acoustic devices, such as acoustic hailing devices which are used to project sirens and audible voice messages; and Genasys Emergency Management, a software-based product line. The company also offers National Emergency Warning Systems, a software application that works with mobile carriers to send emergency communications to the public; Integrated Mass Notification Systems, an emergency response solution, uniting GEM Software and Genasys speaker system hardware; and GEM software to emails, voice calls, text messages, panic buttons, desktop alerts, television, social media, and others. It sells its products directly to governments, militaries, end-users, and commercial companies. The company was formerly known as LRAD Corporation. Genasys Inc. is based in San Diego, California.
- CEO
- Richard S. Danforth
- Employees
- 202
- Beta
- 0.66
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,112.75 ÷ $1.93) − 1 = +57,555.44% (DCF, example).