US · GCTS
GCT Semiconductor Holding, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- San Jose, CA 95131
- Website
- gctsemi.com
Price · as of 2024-12-31
$1.59
Market cap 62.81M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.73 | +1,329.56% |
| Intrinsic Value(DCF) | $0.81 | -49.06% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $8.95 | +462.89% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $9.92 | ||||
| 2022 | $10.36 | $29.90 | $0.00 | $0.00 | $15.02 |
| 2023 | $10.75 | $31.90 | $0.00 | $0.00 | $0.00 |
| 2024 | $2.02 | $22.73 | $0.00 | $0.00 | $8.95 |
AI valuation
Our deep-learning model estimates GCT Semiconductor Holding, Inc.'s (GCTS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.73
- Current price
- $1.59
- AI upside
- +1,329.56%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.81
-49.06% upside
Graham-Dodd
—
— upside
Graham Formula
$8.95
+462.89% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GCTS | GCT Semiconductor Holding… | $1.59 | 62.81M | +1,330% | -49% | — | +463% | -7.45 | -1.55 | 10.10 | -19.91 | — | -1.55 | 55.61% | -143.76% | -135.62% | 14.17% | 49.59% | -68.16% | -0.73 | -3.39 | 0.29 | 0.20 | -6.23 | -4706.00% | -4305.00% | 24395.00% | -34.16% | -0.51 | 119.03% | 0.00% | 0.00% | 41.00% | -10.23 | -4.26 | 14.70 | -43.18 |
| API | Agora, Inc. | $4.67 | 434.59M | +441% | -28% | -18% | — | -11.72 | 0.87 | 3.76 | -9.02 | — | 1.22 | 64.12% | -40.01% | -32.06% | -7.26% | -14.10% | -6.22% | 0.09 | -210.72 | 5.62 | 5.49 | -0.74 | -4773.00% | -585.00% | 6210.00% | -9.86% | -0.24 | -13.06% | 0.00% | 0.00% | 2.21% | -5.28 | -5.70 | 2.11 | 1.79 |
| ASYS | Amtech Systems, Inc. | $13.05 | 188M | +173% | -73% | — | +104% | -4.20 | 2.39 | 1.61 | -5.12 | -1.66 | 2.48 | 34.00% | -35.90% | -38.21% | -44.68% | -39.61% | -28.58% | 0.37 | -1095.69 | 2.94 | 1.85 | -0.06 | 25333.00% | -2159.00% | 3954.00% | 5.44% | 0.38 | 9.63% | 0.00% | 0.00% | 3.83% | -4.53 | 18.63 | 1.63 | 1.15 |
| ATOM | Atomera Incorporated | $5.04 | 159.67M | +475% | -58% | — | +438% | -8.01 | 8.79 | 2486.50 | -7.20 | — | 8.79 | -467.69% | -32496.92% | -31036.92% | -92.84% | -2913.52% | -80.35% | 0.11 | -352.05 | 9.80 | 9.63 | 0.86 | -441.00% | -5185.00% | 1260.00% | -9.23% | -7.44 | -2057.93% | 0.00% | 0.00% | 0.00% | -6.84 | -9.68 | 2221.59 | 17.42 |
| MX | Magnachip Semiconductor C… | $2.75 | 98.95M | +627% | -26% | -95% | — | -2.87 | 0.56 | 0.67 | -1.07 | -4.64 | 0.56 | 22.40% | -22.88% | -23.44% | -17.48% | -25.55% | -13.58% | 0.11 | -26.93 | 4.74 | 3.71 | 2.43 | 6180.00% | 73.00% | 7331.00% | -11.39% | -0.13 | -9.85% | 0.00% | 0.00% | 8.28% | -0.89 | -2.68 | 0.20 | 2.51 |
| NA | Nano Labs Ltd | $2.95 | 198.63M | +82% | -15% | — | +202% | -23.30 | 12.07 | 68.61 | -26.82 | — | 15.13 | 28.58% | -242.66% | -278.81% | -110.66% | -82.11% | -24.74% | 0.86 | -14.25 | 1.75 | 1.56 | -1.65 | -6107.00% | -4818.00% | -2647.00% | -6.31% | -0.67 | -146.44% | 0.00% | 0.00% | 0.00% | -27.50 | -15.42 | 66.73 | 2.92 |
| QH | Quhuo Limited | $0.13 | 11.93M | +106,726% | +39,900% | +52,868% | — | 483.74 | 1.68 | 0.26 | 92.42 | — | 2.29 | 2.42% | -0.34% | 0.09% | 0.33% | -0.81% | 0.17% | 0.26 | -2.53 | 1.40 | 1.36 | 6.48 | -9988.00% | -1771.00% | -8321.00% | -2.80% | -0.04 | -4.28% | 0.00% | 0.00% | 0.20% | -80.76 | -38.39 | 0.28 | 2.60 |
| RCT | RedCloud Holdings plc | $1.03 | 45.55M | — | — | — | — | — | — | — | — | — | — | 58.59% | -83.12% | -109.07% | 111.05% | -1231.39% | -407.40% | -1.06 | -12.39 | 0.17 | 0.13 | -1.88 | 2367.00% | 13476.00% | 6249.00% | — | -0.54 | -1273.79% | — | 0.00% | — | — | — | — | — |
| SAIH | SAIHEAT Limited | $6.59 | 12.58M | +631% | -56% | — | +387% | -2.09 | 0.85 | 2.22 | -3.48 | — | 0.85 | -18.22% | -142.68% | -106.19% | -37.75% | -52.10% | -32.16% | 0.19 | — | 2.96 | 0.54 | -0.41 | -871.00% | -1820.00% | -2333.00% | -51.03% | -1.51 | -41.28% | 0.00% | 0.00% | 0.00% | -1.76 | -2.22 | 2.51 | -1.69 |
| TGE | Generation Essentials Gro… | $1.31 | 63.48M | — | — | +1,166% | — | — | — | — | — | — | — | 46.11% | 64.73% | 54.77% | 12.06% | 6.44% | 5.53% | 0.33 | 3.07 | 1.12 | 0.70 | 2.91 | 23529.00% | -3690.00% | 30274.00% | — | 0.06 | 0.93% | — | 0.00% | — | — | — | — | — |
| WKEY | WISeKey International Hol… | $7.10 | 44.22M | +178% | -72% | — | +877% | -1.54 | 1.96 | 4.14 | 1.24 | — | 2.95 | 36.15% | -230.93% | -113.23% | -123.52% | 154.57% | -39.32% | 0.36 | -12.77 | 4.71 | 4.58 | 3.11 | -2787.00% | -6159.00% | 649.00% | -37.33% | -0.83 | 103.40% | 0.00% | 0.00% | 154.90% | 1.19 | 1.77 | -2.74 | -2.38 |
About GCT Semiconductor Holding, Inc.
GCT Semiconductor Holding, Inc., operates as a fabless semiconductor company, designs, develops, and markets integrated circuits for the wireless semiconductor industry. The company provides RF and modem chipsets based on 4G LTE technology, including 4G LTE, 4.5G LTE Advanced, and 4.75G LTE Advanced-Pro. It also develops and sells cellular IoT chipsets for low-speed mobile networks such as eMTC/NB-IOT/Sigfox, and other network protocols; and 5G solutions. Its products and solutions are used in smartphones, tablets, hotspots, CPEs, USB dongles, routers, and M2M applications. The company sells its products directly or indirectly through distributors to original equipment manufacturers and original design manufacturers primarily in Taiwan, China, Korea and Japan, Europe, North America and South America. The company was formerly known as Global Communication Technology, Inc. GCT Semiconductor Holding, Inc. was founded in 1998 and is headquartered in San Jose, California.
- CEO
- John Brian Schlaefer
- Employees
- 121
- Beta
- 1.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.81 ÷ $1.59) − 1 = -49.06% (DCF, example).