US · GV
Visionary Holdings Inc.
- Sector
- Consumer Defensive · Education & Training Services
- Headquarters
- Toronto, ON M3B 0A2
- Website
- visiongroupca.com
Price · as of 2025-03-31
$0.20
Market cap 3.7M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $548.17 | +272,621.39% |
| Intrinsic Value(DCF) | $0.84 | +317.91% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $131.83 | +65,487.56% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $11.61 | $3.40 | |||
| 2012 | $51.33 | $1,059.32 | |||
| 2013 | $29.46 | $37.75 | |||
| 2014 | $17.13 | $0.00 | |||
| 2015 | $33.96 | $78.78 | |||
| 2016 | $66.69 | $122.39 | |||
| 2017 | $57.72 | $0.00 | |||
| 2018 | $49.96 | $84.31 | |||
| 2019 | |||||
| 2020 | $0.88 | $0.00 | |||
| 2021 | $6.78 | $772.05 | |||
| 2022 | $17.70 | $52.64 | $18.65 | $0.94 | $0.00 |
| 2023 | $6.60 | $2,457.40 | $477.28 | $0.00 | $0.00 |
| 2024 | $5.25 | $5,005.63 | $3.85 | $6.41 | $5.63 |
| 2025 | $2.09 | $548.17 | $0.00 | $0.00 | $131.83 |
AI valuation
Our deep-learning model estimates Visionary Holdings Inc.'s (GV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $548.17
- Current price
- $0.20
- AI upside
- +272,621.39%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.84
+317.91% upside
Graham-Dodd
—
— upside
Graham Formula
$131.83
+65,487.56% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GV | Visionary Holdings Inc. | $0.20 | 3.7M | +272,621% | +318% | — | +65,488% | -0.57 | 1.77 | 1.80 | -6.66 | — | 2.68 | -25.60% | -68.77% | -314.07% | -138.49% | -5.20% | -20.92% | 9.46 | -0.70 | 0.07 | 0.03 | -5.61 | -1744597.00% | -4623.00% | -4518.00% | -32.77% | -0.05 | -4.45% | 0.00% | 0.00% | 160.44% | -16.46 | -19.24 | 11.32 | -1.38 |
| AGRI | AgriFORCE Growing Systems… | $0.75 | 1.87M | +40,518% | +660% | — | — | -0.62 | 1.66 | 149.48 | -0.88 | — | -4.07 | -31.27% | -15322.56% | -23973.39% | -221.79% | -130.66% | -115.70% | 0.24 | -3.49 | 0.30 | 0.16 | -0.08 | -9605.00% | 31697.00% | 430.00% | -66.86% | -1.22 | -85.23% | 0.00% | 0.00% | 0.00% | -1.07 | -1.64 | 164.14 | -10.12 |
| EEIQ | Elite Education Group Int… | $2.39 | 1.95M | +39,475% | +40% | — | — | -2.08 | 0.60 | 0.59 | -2.15 | — | 2.75 | 61.70% | -46.52% | -27.17% | -36.16% | -54.89% | -10.30% | 0.49 | -193.49 | 1.83 | 0.92 | 0.37 | -6596.00% | 965.00% | -6598.00% | -61.52% | -0.33 | -42.75% | 0.00% | 0.00% | 51.46% | -1.08 | -1.39 | 0.50 | -0.51 |
| FCHL | Fitness Champs Holdings L… | $0.22 | 3.67M | — | — | — | — | — | — | — | — | — | — | 36.10% | 1.09% | 4.08% | 217.72% | 7.08% | 8.64% | 108.40 | 1.84 | 0.86 | 0.19 | 4.69 | -8465.00% | -933.00% | -10146.00% | — | 0.04 | -1.54% | — | 174.40% | — | — | — | — | — |
| GSUN | Golden Sun Education Grou… | $0.87 | 1.52M | +10,524% | +21,955,136% | — | — | -0.75 | 0.48 | 0.13 | -4.05 | — | 0.98 | 2.26% | -5.92% | -14.34% | -118.49% | -24.48% | -28.86% | 0.46 | -6.17 | 1.20 | 0.29 | -1.78 | -428.00% | 24924.00% | 8529.00% | -209.89% | -0.88 | -108.78% | 0.00% | 0.00% | 4.10% | -3.78 | -0.85 | 0.22 | 0.10 |
| IBG | Innovation Beverage Group… | $3.60 | 1.2M | +5,744,122% | +39% | — | — | -1.62 | 1.59 | 1.42 | -1.76 | -9.80 | 1.83 | 76.14% | -109.07% | -87.72% | -159.34% | -110.58% | -52.01% | 0.23 | -13.09 | 1.14 | 0.28 | 0.18 | 1654.00% | -688.00% | -564100.00% | -37.95% | -0.69 | -65.05% | 0.00% | 0.00% | 50.03% | -1.30 | -2.63 | 1.42 | -2.88 |
| KAVL | Kaival Brands Innovations… | $0.03 | 275.38K | +1,126,900% | +3,300% | — | +231,020% | -0.72 | 0.35 | 0.70 | -0.39 | — | 1.54 | 37.82% | -82.90% | -97.27% | -48.95% | -44.15% | -37.86% | 0.08 | -7.83 | 2.95 | 2.73 | 0.55 | -6077.00% | -4738.00% | -7740.00% | -13.92% | -0.44 | -5.20% | 5.59% | -4.00% | 91.38% | -0.35 | -2.98 | 0.29 | -2.48 |
| SDOT | Sadot Group Inc. | $2.16 | 2.13M | +75,021% | +493% | +4,865% | +2,253% | 3.93 | 0.50 | 0.02 | 1.94 | — | 0.50 | 0.69% | -1.64% | 0.57% | 14.94% | -36.40% | 2.18% | 0.26 | -2.47 | 1.16 | 0.20 | 0.54 | -13839.00% | -231.00% | -8443.00% | -22.24% | -0.02 | -10.36% | 0.00% | 0.00% | 10.04% | -1.78 | -6.26 | 0.03 | 3.54 |
| WAFU | Wah Fu Education Group Li… | $1.68 | 7.41M | +4,460% | +2% | +13% | -65% | -16.92 | 0.59 | 1.02 | 54.41 | -2.17 | 0.59 | 41.65% | -6.34% | -7.52% | -3.41% | -69.16% | -2.36% | 0.01 | — | 3.88 | 3.86 | 147.35 | 78000.00% | -1435.00% | 1324.00% | -15.48% | -0.26 | -172.07% | 0.00% | 0.00% | 0.00% | 9.41 | 3.78 | -0.60 | 2.70 |
About Visionary Holdings Inc.
Visionary Holdings Inc. provides private online and in person educational programs and services to Canadian and international students that reside in Canada and internationally. The company's educational programs include Ontario secondary school diploma, career-oriented two-year college and four-year university diploma programs, vocational education programs, and master programs. It also provides educational services, such as immigration and study visa, student housing, career guidance, internship, and entrepreneurship guidance. The company was formerly known as Visionary Education Technology Holdings Group Inc. and changed its name to Visionary Holdings Inc. in February 2024. The company was incorporated in 2013 and is headquartered in Toronto, Canada. Visionary Holdings Inc. operates as a subsidiary of 3888 Investment Group Limited.
- CEO
- Rusheng Wu
- Employees
- 67
- Beta
- 0.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.84 ÷ $0.20) − 1 = +317.91% (DCF, example).