US · HTOOW
Fusion Fuel Green PLC
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Dublin D02 T380
- Website
- fusion-fuel.eu
Price · as of 2024-12-31
—
Market cap 6.73M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $44.00 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $0.00 | $44.00 |
AI valuation
Our deep-learning model estimates Fusion Fuel Green PLC's (HTOOW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
$44.00
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HTOOW | Fusion Fuel Green PLC | $0.03 | 6.73M | — | — | — | +172,449% | — | — | — | — | — | — | 27.23% | -1070.47% | -858.94% | -176.90% | -119.34% | -38.97% | 0.17 | -32.36 | 0.54 | 0.25 | -0.19 | -6462.00% | -6127.00% | -5234.00% | — | -0.64 | -58.83% | — | 0.00% | — | — | — | — | — |
| BNRG | Brenmiller Energy Ltd | $1.48 | 4.04M | +3,159% | — | — | — | -4.79 | 7.24 | — | -5.36 | — | 7.24 | 0.00% | — | — | -183.87% | -200.99% | -60.17% | 1.08 | -39.41 | 2.25 | 1.56 | -0.12 | -7415.00% | -10000.00% | 286.00% | -30.35% | -3.40 | -187.44% | 0.00% | 0.00% | 5.24% | -3.14 | -3.37 | — | -11.96 |
| EOSEW | Eos Energy Enterprises, I… | $3.47 | 968.87M | — | — | — | — | — | — | — | — | — | — | -533.52% | -1122.64% | -4394.91% | 116.12% | 44.03% | -307.01% | -0.30 | -6.21 | 2.77 | 1.39 | -0.38 | 7845.00% | -471.00% | 723.00% | — | -2.37 | 47.02% | — | 0.00% | — | — | — | — | — |
| HTOO | Fusion Fuel Green PLC | $3.66 | 6.63M | +972% | — | — | +1,102% | -15.29 | 16.42 | 130.82 | -20.11 | — | -33.87 | 27.23% | -1070.47% | -858.94% | -176.92% | -119.35% | -38.97% | 0.17 | -32.36 | 0.54 | 0.25 | -0.19 | -6462.00% | -6127.00% | -5234.00% | -4.03% | -0.64 | -58.83% | 0.00% | 0.00% | 4.40% | -12.34 | -25.03 | 132.08 | -6.75 |
About Fusion Fuel Green PLC
Fusion Fuel Green PLC focuses on the production of hydrogen in Portugal, Southern Europe, and Morocco. The company intends to provide hydrogen generators to clients that operate their own green hydrogen plants; green hydrogen as an output from green hydrogen plants; and operational and monitoring services of green hydrogen plants using fusion fuel hydrogen generators. It serves natural gas networks and grids, ammonia producers, oil refineries, regulators, and related government departments. The company was founded in 2018 and is based in Dublin, Ireland.
- CEO
- John-Paul Backwell
- Employees
- 116
- Beta
- 1.62
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).