US · HYAC
Haymaker Acquisition Corp. III
- Sector
- Financial Services · Shell Companies
- Headquarters
- New York City, NY 10022
- Website
- haymakeracquisition.com
Price · as of 2024-12-31
—
Market cap 334.64M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | $4.42 | — |
| Graham-Dodd Method(GD) | $9.86 | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $10.38 | ||||
| 2024 | $10.89 | $0.07 | $9.86 |
AI valuation
Our deep-learning model estimates Haymaker Acquisition Corp. III's (HYAC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.42
— upside
Graham-Dodd
$9.86
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HYAC | Haymaker Acquisition Corp… | $11.47 | 334.64M | — | -61% | -14% | — | 28.42 | 1.34 | 1.63 | -342.63 | 20.67 | 1.40 | 70.52% | -0.48% | 5.74% | 4.82% | -0.40% | 4.64% | 0.00 | — | 0.36 | 0.13 | -0.32 | 13750.00% | — | -4786.00% | -0.13% | -0.53 | -0.18% | 0.00% | 0.00% | 0.00% | -342.63 | -767.12 | 1.63 | 21.17 |
| BEAG | Bold Eagle Acquisition Co… | $10.52 | 329.47M | — | — | — | — | 149.23 | 1.21 | — | -1206.12 | 39.55 | 1.21 | 0.00% | — | — | 1.63% | -0.20% | 1.56% | 0.00 | — | 1.14 | 0.58 | -2.26 | 37730.00% | — | — | -0.09% | -0.86 | -0.21% | 0.00% | 0.00% | 0.00% | -1206.12 | -1133.72 | — | 18.46 |
| GPAT | GP-Act III Acquisition Co… | $10.78 | 387.48M | — | — | — | — | 42.52 | 1.30 | — | 42.51 | — | 1.30 | 0.00% | — | — | 6.13% | -0.40% | 5.82% | 0.00 | — | 1.07 | 0.77 | -0.01 | -11760000.00% | — | 523015.00% | -0.16% | -0.93 | -0.41% | 0.00% | 0.00% | 0.19% | -652.46 | -630.46 | — | 15.01 |
| LPAA | Launch One Acquisition Co… | $10.73 | 308.49M | — | — | — | — | 38.57 | 0.88 | — | -492.54 | — | 0.88 | 0.00% | — | — | — | — | — | 0.00 | — | 9.67 | 8.05 | 2.13 | — | — | — | -0.24% | -4.33 | — | 0.00% | 0.00% | 0.00% | -492.54 | -417.14 | — | 10.68 |
| MLAC | Mountain Lake Acquisition… | $10.49 | 325.11M | — | — | — | — | 30.18 | 1.04 | — | -191.22 | 1.69 | 1.04 | 0.00% | — | — | 3.56% | -0.56% | 3.49% | 0.00 | — | 1.91 | 1.55 | 0.35 | 178811.00% | — | 48224.00% | -0.37% | -3.19 | -0.40% | 0.00% | 0.00% | 0.00% | -191.22 | -268.07 | — | 116.05 |
| VACH | Voyager Acquisition Corp. | $10.69 | 338.07M | — | — | — | — | 24.13 | 0.40 | — | -141.20 | — | 0.40 | 0.00% | — | — | — | — | — | 0.00 | — | 18.28 | 18.28 | 0.95 | — | — | — | -0.70% | -18.05 | — | 0.00% | 0.00% | 0.00% | -141.20 | -141.10 | — | 4.89 |
About Haymaker Acquisition Corp. III
Haymaker Acquisition Corp. III does not have any significant operations. It intends to acquire and operate a business in the consumer and consumer-related products. The company was incorporated in 2020 and is based in New York, New York.
- CEO
- Christopher Bradley
- Employees
- 3
- Beta
- -0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.42 ÷ —) − 1 = — (DCF, example).