US · ISSC
Innovative Solutions and Support, Inc.
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- Exton, PA 19341-1129
- Website
- innovative-ss.com
Price · as of 2025-09-30
$21.31
Market cap 461.17M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $45.79 | +114.88% |
| Intrinsic Value(DCF) | $148.95 | +598.97% |
| Graham-Dodd Method(GD) | $7.74 | -63.67% |
| Graham Formula(GF) | $74.09 | +247.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.25 | $62.00 | $2.41 | $3.45 | $0.43 |
| 2012 | $2.51 | $50.13 | $2.59 | $4.33 | $0.67 |
| 2013 | $6.05 | $233.84 | $1.06 | $0.00 | $3.98 |
| 2014 | $2.48 | $74.66 | $1.29 | $2.25 | $0.54 |
| 2015 | $1.97 | $397.54 | $0.89 | $0.12 | $15.37 |
| 2016 | $3.08 | $44.59 | $1.19 | $2.53 | $5.38 |
| 2017 | $2.63 | $25.15 | $1.59 | $3.61 | $0.00 |
| 2018 | $1.76 | $136.76 | $1.24 | $0.96 | $1.87 |
| 2019 | $3.75 | $230.26 | $1.34 | $2.69 | $3.70 |
| 2020 | $7.06 | $25.00 | $4.38 | $0.00 | $5.78 |
| 2021 | $6.60 | $26.45 | $12.77 | $0.00 | $4.30 |
| 2022 | $8.30 | $29.34 | $15.18 | $3.38 | $8.85 |
| 2023 | $7.72 | $66.71 | $21.03 | $3.75 | $11.23 |
| 2024 | $7.90 | $41.27 | $83.92 | $4.38 | $16.91 |
| 2025 | $10.22 | $45.79 | $425.28 | $7.74 | $74.09 |
AI valuation
Our deep-learning model estimates Innovative Solutions and Support, Inc.'s (ISSC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $45.79
- Current price
- $21.31
- AI upside
- +114.88%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$148.95
+598.97% upside
Graham-Dodd
$7.74
-63.67% upside
Graham Formula
$74.09
+247.68% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ISSC | Innovative Solutions and … | $21.31 | 461.17M | +115% | +599% | -64% | +248% | 11.49 | 2.78 | 2.13 | 7.91 | 9.58 | 5.23 | 48.06% | 23.81% | 18.54% | 28.10% | 19.63% | 16.83% | 0.37 | 11.63 | 3.04 | 1.26 | 0.84 | 12000.00% | 7860.00% | 3217.00% | 3.78% | 0.80 | 8.48% | 0.00% | 0.00% | 3.37% | 10.02 | 29.60 | 2.38 | 5.02 |
| BLNK | Blink Charging Co. | $0.66 | 68.72M | +3,503% | -20% | — | +667% | -0.53 | 0.88 | 0.84 | -0.33 | — | 1.16 | 31.39% | -160.61% | -159.15% | -97.10% | -153.97% | -61.29% | 0.09 | -463.92 | 2.38 | 1.66 | 0.17 | -3894.00% | -1116.00% | -4745.00% | -53.18% | -0.80 | -42.95% | 0.00% | 0.00% | 0.00% | -0.30 | -1.08 | 0.48 | -6.10 |
| HOVR | New Horizon Aircraft Ltd. | $1.94 | 85.85M | — | — | — | — | 8.75 | 17.56 | — | -2.82 | — | 18.66 | 0.00% | — | — | -67.78% | 110.44% | 77.87% | 0.01 | — | 6.16 | 5.76 | 0.56 | -12237.00% | — | 16881.00% | -20.78% | -7.02 | 76.86% | 0.00% | 0.00% | 12.70% | -2.79 | -4.02 | — | -1.24 |
| OPXS | Optex Systems Holdings, I… | $12.95 | 89.84M | +542% | +79% | -44% | +67% | 19.11 | 4.05 | 2.38 | 12.27 | 55.33 | 4.05 | 29.17% | 17.25% | 12.45% | 23.88% | 28.23% | 18.52% | 0.08 | — | 5.64 | 2.43 | -0.59 | 3455.00% | 2160.00% | 1275400.00% | 6.53% | 1.52 | 31.39% | 0.00% | 0.00% | 7.04% | 13.16 | 14.60 | 2.27 | 13.36 |
| PEW | GrabAGun Digital Holdings… | $2.75 | 82.54M | — | — | — | — | 39.12 | -253089.90 | — | 39.12 | 3.04 | -253089.90 | 0.00% | — | — | 6.92% | -3.66% | 6.67% | 0.00 | — | 0.00 | 0.00 | 0.00 | 128462.00% | — | 23812.00% | -1.02% | -2586.69 | -2.79% | 0.00% | 0.00% | 0.00% | -74.59 | -97.84 | — | — |
| POWW | Outdoor Holding Company | $2.13 | 249.82M | +1,308% | -55% | — | — | -2.38 | 0.70 | 3.14 | -2.80 | -0.39 | 4.81 | 86.91% | -120.87% | -264.84% | -22.49% | -23.47% | -18.62% | 0.01 | -726.68 | 1.16 | 0.65 | 0.63 | 61250.00% | -842.00% | -14507.00% | -8.70% | -0.16 | -5.31% | 1.91% | -4.60% | 6.14% | -2.12 | -9.37 | 2.56 | -0.18 |
| RCMT | RCM Technologies, Inc. | $18.91 | 140.13M | — | +2,244% | -48% | -46% | 11.11 | 4.42 | 0.53 | 7.57 | — | 13.06 | 28.66% | 8.02% | 4.79% | — | — | — | 1.26 | 10.08 | 1.81 | 1.68 | 1.53 | — | — | — | 2.43% | 0.12 | — | 0.00% | 0.00% | 6.16% | 8.31 | 51.55 | 0.67 | 3.90 |
| ROMA | Roma Green Finance Limite… | $2.63 | 156.65M | +426% | -42% | — | — | -8.41 | 4.79 | 19.13 | -7.26 | -2.25 | 4.79 | 36.99% | -233.93% | -227.61% | -52.00% | -133.33% | -48.59% | 0.00 | — | 24.65 | 20.51 | 0.71 | 37361.00% | 2321.00% | -4976.00% | -5.39% | -6.21 | -58.80% | 0.00% | 0.00% | 0.00% | -7.45 | -16.89 | 17.42 | 67.69 |
| SCAG | Scage Future American Dep… | $1.73 | 125.61M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.56 | — | 0.00 | 0.00 | -13.41 | — | — | — | — | -0.17 | — | — | 0.00% | — | — | — | — | — |
| SHIP | Seanergy Maritime Holding… | $14.35 | 302.99M | +99% | -43% | -17% | -80% | 14.61 | 1.08 | 1.93 | 6.89 | — | 1.08 | 39.62% | 26.00% | 13.18% | 7.66% | 8.16% | 3.61% | 1.03 | 1.89 | — | — | 2.94 | -5213.00% | -559.00% | 173603.00% | 5.59% | — | 3.38% | 3.12% | 45.50% | 5.91% | 12.94 | 31.25 | 3.36 | 1.17 |
| VWAV | VisionWave Holdings, Inc. | $7.77 | 128.18M | — | — | — | — | -17.45 | -9.69 | — | -18.00 | -8.26 | -9.69 | 0.00% | — | — | 95.63% | 133.18% | -202.85% | -0.41 | -113.63 | 0.19 | 0.17 | -0.40 | 21111.00% | — | 22918.00% | -2.48% | -0.20 | 56.07% | 0.00% | 0.00% | 0.00% | -17.33 | -41.16 | — | -16.64 |
About Innovative Solutions and Support, Inc.
Innovative Solutions and Support, Inc., a systems integrator, designs, develops, manufactures, sells, and services flight guidance, autothrottle, and cockpit display systems in the United States and internationally. It offers flat panel display systems that replicate the display of analog or digital displays on one screen and replace existing displays in legacy aircraft, as well as used for security monitoring on-board aircraft and as tactical workstations on military aircraft; and flight management systems that complement the flat panel display system upgrade for commercial air transport aircraft. The company also provides integrated standby units, which incorporate the measurement and display of attitude, altitude, airspeed, and navigation data into a single standby/backup navigation instrument for military, commercial air transport, and corporate/general aviation applications. In addition, it offers digital air data computers that calculate various air data parameters, such as altitude, airspeed, vertical speed, angle of attack, and other information; integrated air data computers and display units, which calculate and convey air data information; altitude displays that convey aircraft altitude measurements; airspeed displays that convey various airspeed measurements; and altitude alerters. Further, the company offers the engine and fuel displays that convey information related to fuel and oil levels, and engine activity, including oil and hydraulic pressure and temperature; integrated global navigation systems; ThrustSense, a full regime autothrottle; and utility management systems. It serves commercial air transport carriers and corporate/general aviation companies, the Department of Defense and its commercial contractors, aircraft operators, aircraft modification centers, government agencies, and foreign militaries, as well as original equipment manufacturers. Innovative Solutions and Support, Inc. was incorporated in 1988 and is based in Exton, Pennsylvania.
- CEO
- Shahram Askarpour
- Employees
- 133
- Beta
- 0.64
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($148.95 ÷ $21.31) − 1 = +598.97% (DCF, example).