US · SCAG
Scage Future American Depositary Shares
- Sector
- Industrials · Manufacturing - Tools & Accessories
- Headquarters
- Nanjing 210012
Price · as of 2024-12-31
$0.90
Market cap 125.61M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Scage Future American Depositary Shares's (SCAG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.90
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SCAG | Scage Future American Dep… | $0.90 | 125.61M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.56 | — | 0.00 | 0.00 | -13.41 | — | — | — | — | -0.17 | — | — | 0.00% | — | — | — | — | — |
| BLNK | Blink Charging Co. | $0.66 | 68.72M | +3,503% | -20% | — | +667% | -0.53 | 0.88 | 0.84 | -0.33 | — | 1.16 | 31.39% | -160.61% | -159.15% | -97.10% | -153.97% | -61.29% | 0.09 | -463.92 | 2.38 | 1.66 | 0.17 | -3894.00% | -1116.00% | -4745.00% | -53.18% | -0.80 | -42.95% | 0.00% | 0.00% | 0.00% | -0.30 | -1.08 | 0.48 | -6.10 |
| EML | The Eastern Company | $18.57 | 112.69M | +276% | -41% | — | — | 12.99 | 1.42 | 0.63 | 8.26 | — | 3.47 | 24.66% | 7.39% | -3.13% | 10.44% | 9.00% | 5.42% | 0.47 | 7.40 | 2.58 | 1.16 | 1.66 | -20000.00% | 537.00% | -4592.00% | 6.32% | 0.46 | 6.26% | 1.59% | 20.70% | 9.87% | 10.53 | 19.57 | 0.78 | 3.50 |
| FORR | Forrester Research, Inc. | $5.98 | 113.64M | +2,293% | +25% | — | -93% | -34.39 | 0.86 | 0.46 | 4.62 | — | -7.63 | 97.77% | 0.17% | -1.33% | -2.45% | 0.15% | -1.08% | 0.32 | 0.25 | 0.99 | 0.79 | 0.46 | -28750.00% | -1005.00% | -14488.00% | -3.67% | -0.02 | -3.63% | 0.00% | 0.00% | 8.06% | 223.68 | -22.80 | 0.38 | 1.77 |
| ISSC | Innovative Solutions and … | $25.94 | 461.17M | +77% | +474% | -70% | +186% | 11.49 | 2.78 | 2.13 | 7.91 | 9.58 | 5.23 | 48.06% | 23.81% | 18.54% | 28.10% | 19.63% | 16.83% | 0.37 | 11.63 | 3.04 | 1.26 | 0.84 | 12000.00% | 7860.00% | 3217.00% | 3.78% | 0.80 | 8.48% | 0.00% | 0.00% | 3.37% | 10.02 | 29.60 | 2.38 | 5.02 |
| NEOV | NeoVolta Inc. | $2.89 | 99.04M | +1,913% | +48,782% | — | — | -25.15 | 43.52 | 15.03 | -27.83 | -21.60 | 45.73 | 17.88% | -55.97% | -59.74% | -134.16% | -106.57% | -87.85% | 1.07 | -14.72 | 1.90 | 1.08 | -0.50 | 11645.00% | 21859.00% | 33545.00% | -3.49% | -1.26 | -100.00% | 0.00% | 0.00% | 0.00% | -27.35 | -29.14 | 15.30 | 13.71 |
| RAIL | FreightCar America, Inc. | $13.83 | 438.03M | +365% | +4,464% | — | — | -2.84 | -1.43 | 0.39 | 8.35 | -1.73 | -1.43 | 11.98% | 6.67% | -13.55% | 77.18% | -158.01% | -31.35% | -1.06 | 5.45 | 1.79 | 0.76 | 2.90 | 16441.00% | 5622.00% | -60187.00% | 18.53% | 0.56 | -168.89% | 12.94% | -36.80% | 12.94% | 8.84 | 8.27 | 0.59 | 2.36 |
| RGP | Resources Connection, Inc… | $3.76 | 125.97M | +1,394% | -53% | — | +534% | -0.76 | 0.70 | 0.26 | 8.02 | — | 0.91 | 37.62% | -35.69% | -34.78% | -61.29% | -81.99% | -47.03% | 0.12 | — | 2.70 | 2.57 | -5.79 | -103548.00% | -1287.00% | -2208.00% | 11.16% | 0.25 | 6.90% | 12.85% | -9.70% | 21.81% | -0.43 | 5.20 | 0.15 | 0.52 |
| ROMA | Roma Green Finance Limite… | $2.63 | 156.65M | +426% | -42% | — | — | -8.41 | 4.79 | 19.13 | -7.26 | -2.25 | 4.79 | 36.99% | -233.93% | -227.61% | -52.00% | -133.33% | -48.59% | 0.00 | — | 24.65 | 20.51 | 0.71 | 37361.00% | 2321.00% | -4976.00% | -5.39% | -6.21 | -58.80% | 0.00% | 0.00% | 0.00% | -7.45 | -16.89 | 17.42 | 67.69 |
| TBI | TrueBlue, Inc. | $4.23 | 126.64M | +361% | -61% | — | — | -2.58 | 0.45 | 0.08 | 131.50 | — | 0.58 | 21.23% | -1.66% | -2.97% | -16.26% | -6.87% | -7.30% | 0.62 | — | 2.15 | 1.92 | 71.16 | -6139.00% | 310.00% | 7889.00% | -59.51% | -0.42 | -18.90% | 0.00% | 0.00% | 0.89% | -10.07 | -3.66 | 0.17 | 3.54 |
About Scage Future American Depositary Shares
Scage Future is a company recently combined with Finnovate Acquisition Corp., resulting in its listing on the Nasdaq. It trades American Depositary Shares and operates in the technology sector, focusing on innovative solutions, though specific business details are limited in available sources.
- CEO
- Chao Gao
- Employees
- 2
- Beta
- -0.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.90) − 1 = — (DCF, example).