US · JCTC
Jewett-Cameron Trading Company Ltd.
- Sector
- Basic Materials · Paper, Lumber & Forest Products
- Headquarters
- North Plains, OR 97133
- Website
- jewettcameron.com
Price · as of 2025-08-31
$2.00
Market cap 6.55M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $466,761,370.67 | +23,338,068,433.5% |
| Intrinsic Value(DCF) | $1.07 | -46.5% |
| Graham-Dodd Method(GD) | $0.04 | -98.15% |
| Graham Formula(GF) | $4.38 | +118.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $2.18 | $83.88 | $0.34 | $2.67 | $1.02 |
| 2012 | $3.20 | $45.05 | $0.77 | $4.76 | $7.52 |
| 2013 | $4.95 | $192.33 | $9.51 | $5.78 | $7.50 |
| 2014 | $4.95 | $190.07 | $0.50 | $4.63 | $0.00 |
| 2015 | $4.65 | $80.87 | $0.21 | $5.11 | $2.73 |
| 2016 | $5.53 | $25.63 | $0.02 | $5.78 | $9.39 |
| 2017 | $7.72 | $90.21 | $0.73 | $7.34 | $4.42 |
| 2018 | $8.33 | $133.16 | $7.05 | $8.12 | $13.55 |
| 2019 | $7.75 | $61.01 | $0.83 | $7.31 | $0.00 |
| 2020 | $9.50 | $579.40 | $0.21 | $9.18 | $5.37 |
| 2021 | $10.84 | $70.34 | $0.00 | $11.52 | $34.60 |
| 2022 | $5.28 | $122.92 | $0.68 | $8.56 | $5.71 |
| 2023 | $4.72 | $1,024.23 | $0.00 | $6.86 | $0.03 |
| 2024 | $4.13 | $1,276.70 | $0.00 | $8.12 | $0.00 |
| 2025 | $2.68 | $466,761,370.67 | $0.00 | $0.04 | $4.38 |
AI valuation
Our deep-learning model estimates Jewett-Cameron Trading Company Ltd.'s (JCTC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $466,761,370.67
- Current price
- $2.00
- AI upside
- +23,338,068,433.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.07
-46.5% upside
Graham-Dodd
$0.04
-98.15% upside
Graham Formula
$4.38
+118.95% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JCTC | Jewett-Cameron Trading Co… | $2.00 | 6.55M | +23,338,068,434% | -46% | -98% | +119% | 0.00 | 0.45 | 0.23 | -3.30 | — | 0.46 | 15.14% | -9.08% | -10.00% | -18101687.23% | -17.59% | -15594929.93% | 0.10 | — | 4.63 | 0.87 | -0.55 | -65714.00% | -1240.00% | -11371275550.00% | -71376642.92% | -1408712.16 | -31554975.00% | 0.00% | 0.00% | 0.00% | -3.01 | 0.00 | 0.27 | 4.19 |
| CAPS | Capstone Holding Corp. | $0.62 | 3.35M | +73,407% | +115% | — | — | -0.20 | -0.17 | 0.01 | -141.52 | — | -0.02 | 21.33% | -1.42% | -5.71% | 825.44% | -3.00% | -5.13% | -5.43 | -0.43 | 1.02 | 0.22 | -137.20 | -420.00% | -719.00% | 19823.00% | 707.29% | 0.30 | 20.42% | 0.00% | 0.00% | 702.32% | -26.84 | 4.63 | 0.38 | -4.90 |
| CNEY | CN ENERGY GROUP INC. | $1.01 | 3.03M | +30,775% | -62% | +8,765% | +44,217% | -0.04 | 0.00 | 0.01 | -0.39 | — | 0.00 | -20.17% | -30.85% | -31.32% | -11.20% | -10.89% | -10.83% | 0.03 | -15.49 | 13.90 | 8.44 | -0.33 | -7922.00% | -3019.00% | -1685.00% | -399.66% | -0.42 | -1.96% | 0.00% | 0.00% | 0.00% | -0.32 | -1.79 | 0.10 | 0.37 |
| FMSTW | Foremost Clean Energy Ltd… | $0.95 | 11.82M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | -19.18% | -34.87% | -16.31% | 0.02 | -59.74 | 1.73 | 1.69 | 1.27 | -5152.00% | — | 92.00% | — | -1.22 | -24.16% | — | 0.00% | — | — | — | — | — |
| GURE | Gulf Resources, Inc. | $4.61 | 6.37M | +16,869% | +904% | — | +75,252% | -0.13 | 0.05 | 1.02 | -0.17 | — | 0.06 | -208.41% | -277.82% | -769.29% | -33.78% | -14.94% | -29.76% | 0.06 | -231.59 | 0.98 | 0.61 | 0.04 | -726.00% | -7450.00% | 8274.00% | -764.32% | 0.04 | -42.02% | 0.00% | 0.00% | 0.00% | -0.30 | -0.11 | 0.85 | 0.12 |
| INHD | Inno Holdings Inc. | $1.08 | 348.65K | — | +90,553% | — | — | -2.82 | 1.32 | 7.01 | -2.27 | — | 1.32 | 1.96% | -153.27% | -248.73% | -77.90% | -128.50% | -70.18% | 0.00 | — | 29.49 | 24.35 | 2.31 | -1761.00% | — | -1608.00% | -23.69% | -10.10 | -139.28% | 0.00% | 0.00% | 43.96% | -2.27 | -2.09 | 3.47 | 13.26 |
| NWGL | CL Workshop Group Limited | $1.30 | 21.52M | +70,346% | -52% | — | +168% | -2.90 | 2.80 | 1.18 | -7.37 | — | -3.74 | 24.41% | -17.20% | -40.52% | -64.51% | -10.23% | -18.51% | 2.80 | -3.95 | 1.11 | 0.38 | -3.46 | -3977.00% | -1539.00% | -21069.00% | 6.14% | 0.12 | 4.36% | 0.00% | 0.00% | 0.00% | -12.96 | 30.70 | 2.23 | 0.77 |
| RKDA | Arcadia Biosciences, Inc. | $1.95 | 2.67M | +17,472% | -9% | — | — | -1.07 | 0.74 | 0.92 | -0.07 | — | 0.75 | 41.27% | -72.31% | -139.50% | -45.29% | -168.03% | -25.99% | 0.02 | — | 3.61 | 2.11 | 0.55 | -5434.00% | 1327.00% | -3697.00% | -208.10% | -3.76 | -444.17% | 0.00% | 0.00% | 0.00% | -0.15 | -0.06 | 0.11 | -28.43 |
| SEED | Origin Agritech Limited | $1.06 | 7.94M | +493% | +2,292% | — | +975% | -1.42 | -3.20 | 0.83 | -2.19 | — | -2.94 | 7.00% | -58.94% | -58.42% | 192.72% | 540.34% | -45.34% | -2.33 | -19.62 | 0.44 | 0.20 | -0.74 | -31969.00% | -2052.00% | 7958.00% | -48.03% | -0.15 | 367.29% | 0.00% | 0.00% | 0.00% | -2.13 | -3.15 | 1.26 | -10.36 |
| ZKIN | ZK International Group Co… | $1.29 | 6.65M | +22,881% | -35% | -36% | +1,239% | -2.96 | 0.48 | 0.17 | -11.23 | -12.57 | 0.51 | 5.67% | -3.50% | -5.59% | -15.21% | -5.83% | -5.62% | 0.96 | -7.56 | 1.44 | 0.85 | -7.02 | 2350.00% | -3416.00% | -10253.00% | 1.62% | 0.02 | 0.45% | 0.00% | 0.00% | 0.00% | -12.67 | 164.92 | 0.44 | 0.24 |
About Jewett-Cameron Trading Company Ltd.
Jewett-Cameron Trading Company Ltd., through its subsidiaries, engages in the manufacturing and distribution of specialty metal products and wholesale distribution of wood products to home centers, eCommerce providers, on-line direct consumers, and other retailers. The company operates through three segments: Industrial Wood Products; Pet, Fencing and Other; and Seed Processing and Sales. The Industrial Wood Products segment processes and distributes industrial wood products. It offers treated plywood to the transportation industry. The Pet, Fencing and Other segment is involved in the wholesale of pet products, including various enclosures/kennels, beds, bowls, and compostable dog waste bags; fencing and containment products, such as post systems, wood and other fencing infill products, and kitted security fencing solutions; and other products comprising garden, landscaping, and miscellaneous products for the home. The Seed Processing and Sales segment processes and distributes agricultural seeds to distributors, as well as cleaning seeds. The company markets its products under the Lucky Dog, Adjust-A-Gate, Fit-Right, Perimeter Patrol, Lifetime Post, Early Start, Spring Gardner, Greenline, and Weatherguard brands. It also distributes sustainable bag products. It operates in the United States, Canada, Mexico, Latin America, the Caribbean, Europe, and the Asia Pacific. The company was founded in 1953 and is headquartered in North Plains, Oregon.
- CEO
- Chad Summers
- Employees
- 62
- Beta
- 0.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.07 ÷ $2.00) − 1 = -46.5% (DCF, example).