US · KPLT
Katapult Holdings, Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Plano, TX 75024
- Website
- katapult.com
Price · as of 2024-12-31
$7.22
Market cap 29.08M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $126.45 | +1,651.39% |
| Intrinsic Value(DCF) | $9.03 | +25.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $248.75 | $234.17 | $515,057.12 | $0.00 | $0.00 |
| 2020 | $367.75 | $1,562.07 | $161,484,082.35 | $87.50 | $2,996.53 |
| 2021 | $47.50 | $909.99 | $44,703.62 | $35.89 | $154.21 |
| 2022 | $17.83 | $3,445.79 | $0.00 | $0.00 | $219.68 |
| 2023 | $14.80 | $296.12 | $0.00 | $0.00 | $0.00 |
| 2024 | $11.10 | $126.45 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Katapult Holdings, Inc.'s (KPLT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $126.45
- Current price
- $7.22
- AI upside
- +1,651.39%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.03
+25.07% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KPLT | Katapult Holdings, Inc. | $7.22 | 29.08M | +1,651% | +25% | — | — | -1.86 | -1.03 | 0.20 | 0.98 | — | -0.99 | 18.52% | -3.28% | -10.48% | 69.30% | -15.59% | -26.71% | -2.42 | -0.43 | 0.65 | 0.02 | 0.68 | -3356.00% | 1156.00% | 7741.00% | -67.61% | -0.23 | -62.78% | 0.00% | 0.00% | 1.27% | -19.51 | -4.84 | 0.64 | -0.28 |
| AISP | Airship AI Holdings, Inc. | $2.73 | 93.83M | +74,837% | +638% | +58% | — | 0.00 | -12.83 | 5.99 | -11.82 | — | -12.83 | 50.24% | -47.10% | 191.38% | -97457.23% | 17.70% | 176726.36% | -0.12 | — | 2.94 | 2.90 | 1.59 | -14000.00% | -3353.00% | 12297601.00% | -8726.62% | -1273.74 | 19636.47% | 0.00% | 0.00% | 0.45% | -11.20 | -0.01 | 5.28 | -0.90 |
| FATN | FatPipe, Inc. Common Stoc… | $1.46 | 20.33M | +1,859% | +149% | +37% | — | 57.42 | 7.04 | 6.88 | 27.81 | — | 7.54 | 93.48% | 21.31% | 12.07% | 13.08% | 11.70% | 7.85% | 0.41 | 10.52 | 2.00 | 1.83 | 0.88 | -5312.00% | -880.00% | 3692.00% | -0.47% | -0.08 | -2.97% | 0.00% | 0.00% | 0.00% | 33.35 | -221.03 | 7.11 | 7.25 |
| NOTE | FiscalNote Holdings, Inc. | $1.07 | 16.07M | +9,864% | +398% | — | — | 15.95 | 1.55 | 1.26 | 5.42 | — | -1.03 | 63.28% | -26.56% | 7.91% | 13.47% | -11.91% | 2.73% | 1.77 | -1.35 | 1.12 | 0.94 | 2.69 | -10786.00% | -933.00% | -6735.00% | -9.34% | -0.10 | -5.59% | 0.00% | 0.00% | 59.99% | -9.08 | -20.46 | 2.41 | -3.00 |
| NUKK | Nukkleus Inc. | $2.13 | 35.48M | +2,941% | -71% | — | +12,099% | -0.31 | -0.37 | 0.45 | -0.76 | — | -0.37 | 16.89% | -239.78% | -144.07% | 128.19% | 298.21% | -392.76% | -0.56 | -25.78 | 0.14 | 0.09 | -0.50 | -6438.00% | -6355.00% | 19964.00% | -144.41% | -0.54 | 80.31% | 0.00% | 0.00% | 0.00% | -0.43 | -1.58 | 1.02 | -106.00 |
| SNCR | Synchronoss Technologies,… | $9.00 | 103.56M | +477% | -63% | — | -6% | 13.60 | 2.81 | 0.48 | 5.33 | — | -0.50 | 77.51% | 12.49% | 3.55% | 10.68% | 4.47% | 2.04% | 7.06 | 1.20 | 2.02 | 1.28 | 3.62 | -10650.00% | 572.00% | -262478.00% | 31.53% | 0.70 | 12.17% | 5.09% | 69.20% | 73.88% | 12.02 | 9.87 | 1.50 | -0.82 |
| SURG | SurgePays, Inc. | $0.83 | 16.53M | +30,322% | +259,679,499% | — | +12,850% | -0.57 | 1.71 | 0.43 | -0.46 | — | 2.48 | -23.53% | -68.63% | -75.11% | -210.89% | -307.34% | -139.41% | 0.30 | -75.39 | 2.95 | 2.44 | 0.17 | -27319.00% | -5561.00% | -31816.00% | -83.34% | -3.52 | -160.57% | 0.00% | 0.00% | 2.41% | -0.45 | -0.87 | 0.31 | -4.37 |
| UBXG | U-BX Technology Ltd. | $1.82 | 41.18M | +1,368% | -21% | -59% | +564% | -7.54 | 1.08 | 0.69 | -3.35 | — | 1.08 | 0.85% | -10.47% | -9.16% | -16.53% | -31.77% | -14.39% | 0.02 | -92.81 | 10.24 | 7.76 | 3.72 | -2128.00% | -4249.00% | 52991.00% | -41.98% | -1.92 | -95.66% | 0.00% | 0.00% | 32.53% | -3.13 | -1.13 | 0.33 | 7.72 |
| UPLD | Upland Software, Inc. | $0.88 | 25.51M | +3,157% | +28% | — | — | -0.70 | 0.75 | 0.29 | -6.80 | — | -0.28 | 70.49% | -37.23% | -41.02% | -64.63% | -24.70% | -16.11% | 2.78 | -11.44 | 0.98 | 0.82 | -5.10 | -2617.00% | -774.00% | -5206.00% | 29.81% | 0.20 | 5.64% | 0.00% | 0.00% | 24.87% | -3.07 | 13.44 | 1.14 | -1.60 |
About Katapult Holdings, Inc.
Katapult Holdings, Inc., an e-commerce focused financial technology company, provides e-commerce point-of-sale lease-purchase options for nonprime consumers in the United States. The company's technology platform provides nonprime consumers with a lease purchase option to enable them to obtain durable goods from its network of e-commerce merchants. The company was formerly known as Cognical Holdings, Inc. and changed its name to Katapult Holdings, Inc. in February 2020. The company is headquartered in Plano, Texas.
- CEO
- Orlando J. Zayas
- Employees
- 94
- Beta
- 1.77
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.03 ÷ $7.22) − 1 = +25.07% (DCF, example).