US · SURG
SurgePays, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Bartlett, TN 38133
- Website
- surgepays.com
Price · as of 2024-12-31
$0.57
Market cap 16.53M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $253.14 | +44,186.21% |
| Intrinsic Value(DCF) | $2,160,793.94 | +378,025,431.84% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $107.76 | +18,751.64% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $0.00 | |||
| 2011 | $0.00 | $1,534.24 | |||
| 2012 | $0.00 | $1,622.32 | |||
| 2013 | |||||
| 2014 | $0.00 | $5.39 | |||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $22.50 | $125.78 | $40.51 | $0.00 | $59.80 |
| 2018 | $26.50 | $216.09 | $251,330.79 | $0.00 | $0.00 |
| 2019 | $13.90 | $313.53 | $256,049.57 | $0.00 | $0.00 |
| 2020 | $14.00 | $211.05 | $178,293,244.49 | $0.00 | $0.00 |
| 2021 | $3.67 | $62.24 | $196,922.96 | $0.00 | $0.00 |
| 2022 | $4.29 | $145.07 | $103,137.77 | $0.00 | $0.00 |
| 2023 | $6.30 | $140.43 | $5,024.85 | $9.10 | $29.46 |
| 2024 | $1.37 | $253.14 | $1,537.98 | $0.00 | $107.76 |
AI valuation
Our deep-learning model estimates SurgePays, Inc.'s (SURG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $253.14
- Current price
- $0.57
- AI upside
- +44,186.21%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2,160,793.94
+378,025,431.84% upside
Graham-Dodd
—
— upside
Graham Formula
$107.76
+18,751.64% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SURG | SurgePays, Inc. | $0.57 | 16.53M | +44,186% | +378,025,432% | — | +18,752% | -0.57 | 1.71 | 0.43 | -0.46 | — | 2.48 | -23.53% | -68.63% | -75.11% | -210.89% | -307.34% | -139.41% | 0.30 | -75.39 | 2.95 | 2.44 | 0.17 | -27319.00% | -5561.00% | -31816.00% | -83.34% | -3.52 | -160.57% | 0.00% | 0.00% | 2.41% | -0.45 | -0.87 | 0.31 | -4.37 |
| AWRE | Aware, Inc. | $1.64 | 35.05M | +12,808% | -27% | -84% | — | -7.35 | 1.05 | 1.87 | -1.80 | — | 1.26 | 93.49% | -31.89% | -25.48% | -13.59% | -73.04% | -9.96% | 0.14 | — | 4.19 | 4.05 | 1.75 | -4000.00% | -469.00% | -27742.00% | -9.85% | -0.40 | -42.23% | 0.00% | 0.00% | 10.47% | -1.62 | -2.80 | 0.52 | 0.05 |
| BLBX | Blackboxstocks Inc. | $15.98 | 57.9M | +416% | -52% | — | — | -15.40 | 12.04 | 28.03 | -17.26 | -113.27 | 12.04 | 47.96% | -165.69% | -182.05% | -80.08% | -69.87% | -47.83% | 0.04 | -8.74 | 0.02 | 0.02 | -0.05 | 1359.00% | -529.00% | 34778.00% | -4.64% | -1.10 | -54.81% | 0.00% | 0.00% | 0.14% | -16.96 | -21.62 | 28.11 | 7.41 |
| HKIT | Hitek Global Inc. | $1.98 | 57.87M | +2,546% | -11% | +8% | -16% | -19.42 | 0.49 | 5.99 | 36.06 | — | 0.49 | 34.63% | -60.14% | -30.87% | -2.82% | -17.10% | -2.33% | 0.07 | -5.57 | 13.08 | 12.63 | 16.59 | -17886.00% | -3635.00% | 6658.00% | -5.62% | -0.26 | -9.58% | 0.00% | 0.00% | 0.00% | 5.85 | 10.44 | -3.52 | 2.86 |
| KPLT | Katapult Holdings, Inc. | $6.16 | 29.08M | +1,953% | +47% | — | — | -1.86 | -1.03 | 0.20 | 0.98 | — | -0.99 | 18.52% | -3.28% | -10.48% | 69.30% | -15.59% | -26.71% | -2.42 | -0.43 | 0.65 | 0.02 | 0.68 | -3356.00% | 1156.00% | 7741.00% | -67.61% | -0.23 | -62.78% | 0.00% | 0.00% | 1.27% | -19.51 | -4.84 | 0.64 | -0.28 |
| MOBX | Mobix Labs, Inc. | $0.17 | 11.02M | +19,252% | +33% | — | — | -0.54 | -73.61 | 2.50 | -0.67 | -0.75 | -0.83 | 50.51% | -439.58% | -465.41% | -1776.32% | -665.97% | -121.08% | -19.51 | -18.74 | 0.24 | 0.17 | -0.08 | 7119.00% | 5387.00% | -4499.00% | -40.99% | -0.36 | -154.97% | 0.00% | 0.00% | 5.37% | -0.64 | -2.76 | 2.83 | -9.57 |
| NTWK | NetSol Technologies, Inc. | $3.52 | 41.59M | +3,110% | +214% | +6% | +10% | 10.38 | 1.25 | 0.72 | 7.90 | 3.28 | 1.66 | 49.29% | 5.30% | 4.42% | 12.58% | 9.99% | 7.22% | 0.24 | 4.02 | 2.35 | 2.19 | -1.65 | 31667.00% | 765.00% | -13908.00% | -1.97% | 0.02 | -3.53% | 0.00% | 0.00% | 3.17% | 11.21 | -41.95 | 0.59 | 2.24 |
| PHUN | Phunware, Inc. | $1.78 | 35.93M | +2,599% | +254% | +185% | +1,188% | -3.33 | 0.32 | 10.77 | 7.67 | — | 0.32 | 45.59% | -435.53% | -323.49% | -21.55% | 203.44% | -16.98% | 0.01 | -102.88 | 17.63 | 17.56 | 11.07 | -9576.00% | -3400.00% | -2784.00% | -38.73% | -2.06 | 194.84% | 0.00% | 0.00% | 334.00% | 5.59 | 5.84 | -24.36 | -0.36 |
| UPLD | Upland Software, Inc. | $0.88 | 25.51M | +3,157% | +28% | — | — | -0.70 | 0.75 | 0.29 | -6.80 | — | -0.28 | 70.49% | -37.23% | -41.02% | -64.63% | -24.70% | -16.11% | 2.78 | -11.44 | 0.98 | 0.82 | -5.10 | -2617.00% | -774.00% | -5206.00% | 29.81% | 0.20 | 5.64% | 0.00% | 0.00% | 24.87% | -3.07 | 13.44 | 1.14 | -1.60 |
| YXT | Yxt.Com Group Holding Ltd | $0.66 | 39.48M | +360% | -40% | — | +323% | -4.52 | 1.83 | 1.25 | -4.55 | — | 7.38 | 61.80% | -56.48% | -27.70% | 5.72% | 11.00% | -10.54% | 1.39 | -17.48 | 1.21 | 1.13 | 1.51 | -22656.00% | -2189.00% | -1874.00% | -51.35% | -0.54 | 12.55% | 0.00% | 0.00% | 20.30% | -1.66 | -1.45 | 0.94 | -5.41 |
About SurgePays, Inc.
SurgePays, Inc., a financial technology and telecommunications company, provides services to the underbanked community in the United States. Its blockchain platform utilizes a suite of financial and prepaid products to convert corner stores and bodegas into tech-hubs for underbanked neighborhoods. The company offers voice and SMS text messaging services to subsidized and direct retail prepaid customers, as well as to low-income consumers. It also offers subsidized mobile broadband services to consumers in California, Colorado, Florida, Illinois, Maryland, Mississippi, Missouri, Nevada, New Jersey, Ohio, Oklahoma, Rhode Island, Tennessee, and Texas, as well as prepaid wireless plans. In addition, the company provides marketing business intelligence, plaintiff generation, and case load management solutions primarily to law firms in the mass tort industry. Further, it operates a bilingual operations center offering the Company with sales support, customer service, IT infrastructure design, graphic media, database programming, software development, revenue assurance, lead generation, and other various operational support services. The company is headquartered in Bartlett, Tennessee.
- CEO
- Kevin Brian Cox
- Employees
- 130
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2,160,793.94 ÷ $0.57) − 1 = +378,025,431.84% (DCF, example).