US · LFVN
LifeVantage Corporation
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Lehi, UT 84043
- Website
- lifevantage.com
Price · as of 2025-06-30
$5.43
Market cap 59.49M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $52.16 | +860.59% |
| Intrinsic Value(DCF) | $4.80 | -11.6% |
| Graham-Dodd Method(GD) | $4.30 | -20.83% |
| Graham Formula(GF) | $17.38 | +220.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.40 | $284.21 | $4,698,509.52 | $0.00 | $0.00 |
| 2012 | $20.32 | $153.01 | $10,557,915.49 | $6.18 | $189.18 |
| 2013 | $14.53 | $119.71 | $2,944,890.85 | $4.49 | $33.35 |
| 2014 | $7.51 | $57.92 | $15,886.05 | $4.03 | $8.14 |
| 2015 | $4.46 | $48.28 | $60.74 | $2.75 | $0.00 |
| 2016 | $10.11 | $115.85 | $0.17 | $3.08 | $7.17 |
| 2017 | $3.38 | $47.79 | $0.00 | $1.63 | $0.56 |
| 2018 | $11.03 | $35.61 | $0.00 | $3.63 | $4.06 |
| 2019 | $10.62 | $59.87 | $0.00 | $4.58 | $9.96 |
| 2020 | $12.82 | $63.45 | $0.00 | $6.45 | $9.01 |
| 2021 | $6.59 | $106.88 | $0.00 | $6.79 | $2.72 |
| 2022 | $3.49 | $36.23 | $0.00 | $3.22 | $0.53 |
| 2023 | $5.92 | $42.20 | $0.00 | $1.88 | $2.30 |
| 2024 | $9.55 | $36.42 | $0.05 | $0.00 | $0.52 |
| 2025 | $11.99 | $52.16 | $81.73 | $4.30 | $17.38 |
AI valuation
Our deep-learning model estimates LifeVantage Corporation's (LFVN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $52.16
- Current price
- $5.43
- AI upside
- +860.59%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.80
-11.6% upside
Graham-Dodd
$4.30
-20.83% upside
Graham Formula
$17.38
+220.04% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LFVN | LifeVantage Corporation | $5.43 | 59.49M | +861% | -12% | -21% | +220% | 14.98 | 4.24 | 0.64 | 9.01 | 6.50 | 4.27 | 80.37% | 5.34% | 4.29% | 32.34% | 40.01% | 14.83% | 0.34 | — | 1.87 | 0.89 | -0.56 | 23043.00% | 1417.00% | 558.00% | 7.16% | 0.44 | 43.03% | 1.41% | 21.10% | 8.94% | 11.34 | 13.16 | 0.61 | 4.46 |
| ATPC | Agape ATP Corporation | $1.92 | 1.92M | +4,032% | +994% | — | — | -26.81 | 34.49 | 50.40 | -27.69 | -1.23 | 34.72 | 57.39% | -194.55% | -186.77% | -78.90% | -2239.72% | -55.34% | 0.19 | — | 2.48 | 1.87 | 0.71 | 217437.00% | -757.00% | 3516.00% | -4.16% | -2.43 | -2416.44% | 0.00% | 0.00% | 0.00% | -25.25 | -23.41 | 49.13 | 24.80 |
| BRID | Bridgford Foods Corporati… | $7.26 | 65.9M | +1,160% | -55% | -26% | — | -5.58 | 0.64 | 0.32 | -11.96 | -1.88 | 0.64 | 19.29% | -8.18% | -5.78% | -10.96% | -11.42% | -8.77% | 0.05 | -60.18 | 2.98 | 1.20 | -0.78 | 29730.00% | 328.00% | 11116.00% | -12.46% | -0.27 | -7.58% | 0.00% | 0.00% | 0.00% | -4.22 | -8.58 | 0.35 | 3.91 |
| BRLS | Borealis Foods Inc. | $1.65 | 35.41M | — | +44% | — | — | -4.78 | -173.95 | 4.37 | -8.45 | -0.65 | -41.28 | 7.91% | -73.75% | -91.54% | -365.45% | -82.19% | -61.74% | -46.39 | -4.03 | 0.46 | 0.10 | -1.75 | 73333.00% | — | -2408.00% | -14.09% | -0.59 | -69.09% | 0.00% | 0.00% | 0.00% | -7.48 | -8.95 | 5.52 | -1.85 |
| CHGG | Chegg, Inc. | $0.66 | 71.83M | +4,336% | -60% | — | +4,171% | -0.67 | 0.58 | 0.18 | 5.23 | — | 0.61 | 60.19% | -16.80% | -27.44% | -66.17% | -24.70% | -18.05% | 0.70 | -107.32 | 0.86 | 0.63 | 3.46 | -8815.00% | -3897.00% | -12514.00% | -18.36% | 0.11 | -4.93% | 0.00% | 0.00% | 421.51% | -1.27 | -6.34 | 0.21 | -4.24 |
| HAIN | The Hain Celestial Group,… | $0.80 | 72.74M | +1,871% | -9% | — | +1,098% | -0.31 | 0.35 | 0.11 | -2.13 | -0.05 | -0.69 | 21.42% | -29.59% | -34.03% | -74.88% | -31.57% | -28.53% | 1.64 | -7.96 | 1.91 | 0.75 | -1.73 | 60119.00% | -1017.00% | -10382.00% | -1.93% | 0.08 | -0.22% | 0.00% | 0.00% | 35.33% | -1.93 | -280.50 | 0.57 | 0.34 |
| ISPR | Ispire Technology Inc. | $2.35 | 134.63M | +1,203% | -47% | — | +111% | -4.49 | 291.47 | 1.38 | -4.44 | -2.89 | -108.26 | 17.77% | -29.69% | -30.78% | -223.84% | 544.54% | -34.90% | 11.67 | — | 1.01 | 0.89 | 0.48 | 15556.00% | -1607.00% | -6048.00% | -4.81% | -0.10 | 121.93% | 0.00% | 0.00% | 0.03% | -4.20 | -18.76 | 1.25 | 0.41 |
| STG | Sunlands Technology Group | $4.61 | 62.25M | +337% | +41% | +414% | -48% | 1.76 | 1.00 | 0.30 | 0.02 | — | 1.00 | 84.04% | 14.97% | 17.19% | 77.89% | -188.28% | 16.14% | 0.31 | 56.28 | 1.10 | 1.01 | -0.82 | -4604.00% | -784.00% | 4513.00% | 32.32% | 0.24 | -123.78% | 0.00% | 0.00% | 1.81% | 0.02 | 0.04 | 0.00 | 0.47 |
| WYHG | Wing Yip Food Holdings Gr… | $0.42 | 21.14M | +1,071% | +843% | +162% | +1,590% | 42.35 | 3.06 | 0.00 | 0.01 | 41395.82 | 3.07 | 30.08% | 10.34% | 7.26% | 7.54% | 24239.35% | 6.01% | 0.16 | — | 3.57 | 3.10 | 0.00 | 10.00% | 2379.00% | -8634.00% | 0.50% | 0.40 | 2.82% | 0.00% | 0.00% | 0.00% | 0.02 | 173.61 | 0.00 | 1489.17 |
About LifeVantage Corporation
LifeVantage Corporation engages in the identification, research, development, formulation, sale, and distribution of nutrigenomic activators, dietary supplements, nootropics, pre- and pro-biotics, weight management, skin and hair care products, bath and body, and targeted relief products. The company offers Protandim, a line of scientifically validated dietary supplements; LifeVantage Omega+, a dietary supplement that combines DHA and EPA Omega-3 fatty acids, Omega-7 fatty acids, and vitamin D3; LifeVantage ProBio, a dietary supplement to support digestive system health; a line of weight management products under the PhysIQ brand; Petandim for Dogs, a supplement to combat oxidative stress in dogs; and Axio, a line of energy drink mixes. It also provides anti-aging skin care products, including facial cleansers, perfecting lotions, eye serums, anti-aging creams, hand creams, beauty serum, as well as hair care products, such as invigorating shampoos, nourishing conditioners, and scalp serums under the LifeVantage TrueScience brand name. In addition, the company offers bath and body, and targeted relief products, such as body lotion, body wash, body butter, deodorant, soothing balm, and body rub under the TrueScience brand name. It sells its products through its website, as well as through a network of independent distributors in the United States, Mexico, Japan, Australia, Hong Kong, Canada, Thailand, the United Kingdom, the Netherlands, Germany, Taiwan, Austria, Spain, Ireland, Belgium, New Zealand, Singapore, and China. LifeVantage Corporation is headquartered in Lehi, Utah.
- CEO
- Steven R. Fife
- Employees
- 222
- Beta
- 0.36
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.80 ÷ $5.43) − 1 = -11.6% (DCF, example).