US · LIQT
LiqTech International, Inc.
- Sector
- Industrials · Industrial - Pollution & Treatment Controls
- Headquarters
- Ballerup 2750
- Website
- liqtech.com
Price · as of 2025-12-31
$2.21
Market cap 19.16M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $34.18 | +1,446.61% |
| Intrinsic Value(DCF) | $0.66 | -70.14% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $104.32 | $13,483.10 | $9.14 | $25.54 | $85.82 |
| 2012 | $68.80 | $166,701.82 | $6.86 | $0.91 | $42.98 |
| 2013 | $71.68 | $217.76 | $4.22 | $0.00 | $92.83 |
| 2014 | $32.32 | $99.67 | $13.59 | $3.12 | $0.00 |
| 2015 | $25.60 | $759.57 | $10.01 | $3.42 | $0.00 |
| 2016 | $15.04 | $1,673.27 | $0.00 | $0.00 | $48.22 |
| 2017 | $11.20 | $9,098.52 | $0.00 | $0.00 | $33.33 |
| 2018 | $66.56 | $56.74 | $0.35 | $0.00 | $0.00 |
| 2019 | $33.68 | $100.35 | $31,653.99 | $9.35 | $2.70 |
| 2020 | $83.28 | $11,606.87 | $746.58 | $0.00 | $79.63 |
| 2021 | $47.44 | $67.96 | $17.95 | $0.00 | $40.66 |
| 2022 | $3.92 | $34.61 | $0.00 | $0.00 | $12.56 |
| 2023 | $3.11 | $179.67 | $0.00 | $0.00 | $0.00 |
| 2024 | $1.45 | $32.29 | $0.00 | $0.00 | $16.15 |
| 2025 | $1.64 | $34.18 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates LiqTech International, Inc.'s (LIQT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $34.18
- Current price
- $2.21
- AI upside
- +1,446.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.66
-70.14% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LIQT | LiqTech International, In… | $2.21 | 19.16M | +1,447% | -70% | — | — | -1.83 | 1.51 | 0.96 | -4.65 | — | 1.51 | 7.58% | -50.33% | -51.66% | -63.51% | -41.05% | -53.05% | 1.16 | -26.34 | 0.00 | 0.00 | -2.02 | -4573.00% | 1303.00% | -2694.00% | -41.24% | -1.29 | -32.42% | 0.00% | 0.00% | 0.00% | -3.35 | -4.28 | 1.69 | — |
| BTOC | Armlogi Holding Corp. com… | $0.33 | 14.77M | +9,531% | +158% | — | — | -3.42 | 2.09 | 0.28 | -13.42 | — | 2.10 | -1.58% | -9.28% | -8.06% | -47.72% | -10.72% | -9.10% | 5.35 | -24.74 | 0.82 | 0.69 | -9.46 | -29474.00% | 1403.00% | -3408.00% | -2.72% | 0.03 | -0.96% | 0.00% | 0.00% | 0.00% | -10.05 | -124.26 | 0.93 | 1.00 |
| GFAI | Guardforce AI Co., Limite… | $0.58 | 12.73M | +8,252% | +109% | -64% | — | -2.14 | 0.39 | 0.34 | 2.18 | — | 0.43 | 17.22% | -18.49% | -16.13% | -20.41% | -54.04% | -12.92% | 0.08 | — | 4.92 | 4.56 | 6.17 | -8830.00% | 18.00% | 949.00% | -29.06% | -0.53 | -29.83% | 0.00% | 0.00% | 45.88% | 1.02 | 1.88 | -0.19 | -0.44 |
| MTEN | Mingteng International Co… | $1.54 | 52.66K | +2,715,642% | +356,064% | — | — | -5.03 | 3.38 | 2.82 | -5.53 | — | 3.40 | 30.31% | -50.52% | -56.12% | -71.43% | -70.51% | -46.03% | 0.17 | -139.06 | 1.64 | 1.37 | 0.13 | -44667.00% | 2404.00% | -22803.00% | -2.41% | 0.06 | -9.50% | 0.00% | 0.00% | 0.00% | -5.45 | -40.47 | 2.76 | 3.04 |
| SHMDW | SCHMID Group N.V. Warrant… | $1.89 | 81.39M | — | — | — | — | — | — | — | — | — | — | 29.25% | 35.67% | 40.85% | -88.07% | 48.75% | 26.46% | -2.35 | 3.19 | 0.85 | 0.60 | 0.93 | — | -506.00% | -16896.00% | — | 0.11 | 4.86% | — | 0.00% | — | — | — | — | — |
| TOMZ | TOMI Environmental Soluti… | $0.69 | 13.96M | +6,904% | -39% | — | — | -3.71 | 4.05 | 2.14 | -5.21 | -12.60 | 5.83 | 45.96% | -53.04% | -57.85% | -71.87% | -52.92% | -38.84% | 0.73 | -10.54 | 2.39 | 0.94 | -0.64 | 2941.00% | 523.00% | -5943.00% | -9.33% | -0.53 | -19.96% | 0.00% | 0.00% | 0.00% | -4.61 | -12.23 | 2.45 | -6.20 |
| WXM | WF International Limited … | $0.43 | 2.66M | +111,400% | -37% | — | +426% | -1.12 | 0.78 | 0.28 | -1.53 | — | 0.79 | 8.75% | -21.43% | -24.54% | -71.91% | -49.86% | -25.77% | 0.74 | -26.88 | 1.11 | 0.94 | -0.22 | -10000.00% | -1370.00% | -36412.00% | -44.56% | -0.13 | -28.61% | 0.00% | 0.00% | 30.68% | -1.50 | -2.62 | 0.32 | 0.44 |
| XOS | Xos, Inc. | $2.11 | 17.99M | +249% | +9,540% | — | — | -0.64 | 0.96 | 0.57 | -1.58 | — | 0.96 | 7.09% | -81.97% | -89.63% | -127.30% | -70.74% | -52.24% | 1.28 | -214.36 | 1.76 | 0.86 | -0.79 | -4897.00% | 2569.00% | 2072.00% | -152.60% | -1.05 | -75.71% | 0.00% | 0.00% | 0.00% | -1.40 | -1.31 | 1.15 | -3.13 |
About LiqTech International, Inc.
LiqTech International, Inc., a clean technology company, designs, develops, produces, markets, and sells automated filtering systems, ceramic silicon carbide liquid applications, and diesel particulate air filters in the United States, Canada, Europe, Asia, and South America. It operates in three segments: Water, Ceramics, and Plastics. The company manufactures and sells silicon carbide ceramic filtration technologies for liquid and gas purification; and diesel particulate filters for exhaust emission control solutions to the verified retrofit and the original equipment manufacturer market. It also develops, manufactures, and sells liquid filtration systems, which are used for the marine scrubber systems, filtration of produced water, pre-filtration of reverse osmosis drinking water, industrial applications, producing clean drinking water, pool and spa water, food and beverage applicationz, seawater reverse osmosis, filter press, and UV disinfection. In addition, the company manufactures machined and welded plastic parts. LiqTech International, Inc. sells its products primarily to industrial customers through direct sales, systems integrators, distributors, agents, and partners. The company was formerly known as Blue Moose Media, Inc. and changed its name to LiqTech International, Inc. in October 2011. LiqTech International, Inc. was founded in 2000 and is headquartered in Ballerup, Denmark.
- CEO
- Fei Chen
- Employees
- 105
- Beta
- 1.08
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.66 ÷ $2.21) − 1 = -70.14% (DCF, example).