US · MARPS
Marine Petroleum Trust
- Sector
- Energy · Oil & Gas Midstream
- Headquarters
- Dallas, GA 75219
- Website
- marps-marine.com
Price · as of 2023-06-30
$5.01
Market cap 10.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $753.52 | +14,940.32% |
| Intrinsic Value(DCF) | $5,011.58 | +99,931.54% |
| Graham-Dodd Method(GD) | $4.02 | -19.84% |
| Graham Formula(GF) | $15.06 | +200.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2009 | $3.78 | $276.04 | $0.48 | $0.00 | $0.00 |
| 2010 | $4.67 | $257.25 | |||
| 2011 | $5.96 | $37.75 | |||
| 2012 | $7.34 | $40.27 | $0.58 | $0.00 | $50.93 |
| 2013 | $5.76 | $231.69 | $1.41 | $0.00 | $0.00 |
| 2014 | $6.12 | $30.21 | $36.41 | $0.00 | $17.37 |
| 2015 | $2.59 | $267.05 | $17.59 | $0.00 | $0.00 |
| 2016 | $1.35 | $453.39 | $6.04 | $0.00 | $0.00 |
| 2017 | $1.74 | $22.21 | $7.19 | $0.00 | $4.71 |
| 2018 | $2.08 | $103.89 | $6.96 | $2.15 | $0.00 |
| 2019 | $1.25 | $43.70 | $7.92 | $2.07 | $2.52 |
| 2020 | $1.24 | $87.33 | $13.24 | $1.92 | $1.68 |
| 2021 | $2.89 | $711.37 | $12.25 | $0.87 | $0.00 |
| 2022 | $6.11 | $23,634.35 | $2,937.01 | $3.59 | $162.01 |
| 2023 | $3.94 | $753.52 | $3,930.75 | $4.02 | $15.06 |
AI valuation
Our deep-learning model estimates Marine Petroleum Trust's (MARPS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $753.52
- Current price
- $5.01
- AI upside
- +14,940.32%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5,011.58
+99,931.54% upside
Graham-Dodd
$4.02
-19.84% upside
Graham Formula
$15.06
+200.68% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MARPS | Marine Petroleum Trust | $5.01 | 10.22M | +14,940% | +99,932% | -20% | +201% | 5.72 | 6.82 | 4.77 | 4.07 | 38.15 | 6.82 | 100.00% | 81.04% | 83.41% | 119.17% | 19090800.00% | 119.17% | 0.00 | — | — | — | -0.70 | 1500.00% | 1440.00% | -10000.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 0.00% | 5.03 | — | 4.07 | — |
| BANL | CBL International Limited | $0.45 | 12.42M | +13,242% | +2,181% | -66% | — | -7.69 | 1.30 | 0.05 | -8.37 | — | 1.30 | 0.91% | -0.56% | -0.63% | -16.06% | -19.01% | -6.31% | 0.07 | -5.62 | 1.47 | 1.01 | 2.32 | -40702.00% | 3593.00% | -8068.00% | -7.02% | -0.04 | -12.02% | 0.00% | 0.00% | 0.00% | -7.00 | -11.16 | 0.04 | 9.34 |
| CRT | Cross Timbers Royalty Tru… | $9.01 | 54.06M | +5,841% | -54% | -43% | — | -0.25 | 24.49 | 9.08 | 9.84 | — | 24.49 | 100.00% | 85.59% | 86.51% | -9333.69% | 596.59% | -5715.98% | 0.00 | — | 3.68 | 3.68 | -0.23 | -5052.00% | -4692.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 10.36 | — | 8.87 | 32.94 |
| DLNG | Dynagas LNG Partners LP | $3.90 | 141.89M | +228% | +109% | +263% | +103% | 2.74 | 0.29 | 0.91 | 3.46 | 4.64 | 0.29 | 55.09% | 49.50% | 32.99% | 11.06% | 10.11% | 5.88% | 0.66 | 2.58 | 0.93 | 0.87 | 2.22 | 5909.00% | -254.00% | 5316.00% | 65.07% | 1.10 | 12.03% | 10.44% | 28.70% | 76.48% | 5.09 | 4.28 | 2.52 | 0.71 |
| IMPPP | Imperial Petroleum Inc. | $26.74 | 886.53M | +199% | -16% | -19% | — | 13.53 | 1.61 | 4.60 | 6.99 | — | 1.61 | 34.17% | 29.93% | 34.01% | 12.81% | 19.52% | 12.14% | 0.00 | 110.82 | 7.92 | 7.64 | -1.00 | -5222.00% | -1973.00% | -9412.00% | 0.45% | 2.69 | 1.34% | 0.26% | 3.50% | 0.63% | 10.69 | 156.10 | 3.20 | 15.76 |
| MTR | Mesa Royalty Trust | $5.17 | 9.63M | +13,216% | -33% | -43% | — | 24.95 | 3.69 | 15.48 | -3616.78 | — | 3.69 | 86.27% | 64.02% | 62.06% | 15.00% | -0.05% | 0.03% | 0.00 | — | 33220.19 | 33220.19 | -3638.55 | -8366.00% | -7802.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 16690.94% | -4016.95 | — | -2571.75 | 120.02 |
| NRT | North European Oil Royalt… | $8.08 | 74.26M | +313% | +49,148% | — | +494% | 8.89 | 36.45 | 8.16 | 8.36 | 15.77 | 36.45 | 100.00% | 90.93% | 91.78% | 470.09% | -518.68% | 247.68% | 0.00 | — | 1.68 | 1.68 | -0.61 | 5636.00% | 4952.00% | 4916.00% | 12.38% | 3.07 | -575.99% | 6.77% | 60.20% | 11.25% | 8.36 | 7.53 | 7.61 | 23.15 |
About Marine Petroleum Trust
Marine Petroleum Trust, together with its subsidiary, Marine Petroleum Corporation, operates as a royalty trust in the United States. As of June 30, 2021, the company had an overriding royalty interest in 55 oil and natural gas leases covering approximately 199,868 gross acres located in the Central and Western areas of the Gulf of Mexico off the coasts of Louisiana and Texas. Marine Petroleum Trust was incorporated in 1956 and is based in Dallas, Texas.
- CEO
- Ron E. Hooper
- Employees
- 0
- Beta
- 0.39
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5,011.58 ÷ $5.01) − 1 = +99,931.54% (DCF, example).