US · MIMI
Mint Incorporation Limited
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Tsim Sha Tsui 999077
- Website
- mimintinc.com
Price · as of 2025-03-31
$0.29
Market cap 8.43M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $371.98 | +127,246.8% |
| Intrinsic Value(DCF) | $2.50 | +755.87% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1.04 | +255.36% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $1.20 | |||
| 2024 | $0.23 | $2.39 | |||
| 2025 | $6.09 | $371.98 | $0.12 | $0.00 | $1.04 |
AI valuation
Our deep-learning model estimates Mint Incorporation Limited's (MIMI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $371.98
- Current price
- $0.29
- AI upside
- +127,246.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.50
+755.87% upside
Graham-Dodd
—
— upside
Graham Formula
$1.04
+255.36% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MIMI | Mint Incorporation Limite… | $0.29 | 8.43M | +127,247% | +756% | — | +255% | -94.82 | 23.89 | 42.42 | -87.95 | — | 23.89 | 22.23% | -49.83% | -44.73% | -41.76% | -84.63% | -30.17% | 0.22 | -47.50 | 9.59 | 8.42 | 2.12 | -28663.00% | -2548.00% | -53646.00% | -2.36% | -4.51 | -190.11% | 0.00% | 0.00% | 2.16% | -83.12 | -41.42 | 41.42 | 47.46 |
| CODA | Coda Octopus Group, Inc. | $13.56 | 152.83M | +337% | +133% | -51% | +2% | 27.86 | 1.98 | 4.33 | 12.57 | 178.33 | 2.24 | 66.49% | 17.08% | 15.55% | 7.42% | 11.16% | 6.77% | 0.01 | — | 8.86 | 6.32 | -4.10 | 1562.00% | 3075.00% | 22475.00% | 5.25% | 1.28 | 19.84% | 0.00% | 0.00% | 5.41% | 19.13 | 14.37 | 3.27 | 12.22 |
| HURC | Hurco Companies, Inc. | $17.71 | 117.23M | +9,229% | -61% | +8% | — | -7.34 | 0.56 | 0.62 | -7.90 | — | 0.56 | 18.47% | -5.75% | -8.47% | -7.45% | -5.91% | -5.67% | 0.06 | -115.37 | 4.33 | 1.47 | 3.92 | -859.00% | -430.00% | -54285.00% | 15.00% | 0.34 | 9.58% | 0.00% | 0.00% | 13.63% | -7.23 | 4.46 | 0.42 | 3.12 |
| MATH | Metalpha Technology Holdi… | $1.20 | 52.09M | +6,680% | +1,038,658% | +151% | +5,629% | 9.07 | 3.94 | 3.23 | 7.67 | — | 3.94 | 47.80% | 39.13% | 35.66% | 59.52% | -344.92% | 7.54% | 0.01 | 231.74 | 1.17 | 0.12 | -0.42 | -47273.00% | 16585.00% | -10021.00% | 0.02% | 0.00 | -0.49% | 0.00% | 0.00% | 4.76% | 7.09 | 5011.41 | 2.78 | 0.84 |
| RITR | Reitar Logtech Holdings L… | $0.72 | 44.91M | +2,464% | +6,236% | -58% | +2,233% | 979.27 | 14.66 | 6.32 | 143.52 | 469.03 | 18.68 | 15.88% | 2.58% | 2.08% | 1.87% | 2.16% | 0.85% | 0.50 | 3.63 | 1.58 | 1.43 | 3.58 | 20879.00% | 107430.00% | 24419.00% | -2.77% | -0.35 | -36.60% | 0.00% | 0.00% | 0.00% | 250.89 | -36.99 | 6.48 | 10.14 |
| SHIM | Shimmick Corporation Comm… | $3.54 | 126.79M | +4,308% | -81% | — | +1,640% | -0.42 | -1.51 | 0.11 | -0.42 | -0.01 | -1.26 | -11.59% | -24.85% | -25.98% | -679.42% | -2324.08% | -37.77% | -0.74 | -21.99 | 0.61 | 0.54 | 0.08 | 362727.00% | -2411.00% | -6664.00% | -61.04% | -0.09 | -622.89% | 0.00% | 0.00% | 0.00% | -0.37 | -1.38 | 0.09 | -0.44 |
| SKBL | Skyline Builders Group Ho… | $3.20 | 92.19M | +1,152% | +25% | -87% | -98% | 400.45 | 33.90 | 6.33 | 116.67 | — | 33.90 | 6.35% | 3.38% | 1.58% | 12.51% | 7.25% | 2.97% | 1.42 | 1.74 | 1.13 | 0.78 | 4.44 | -10000.00% | -576.00% | -2710.00% | -1.64% | -0.15 | -27.85% | 0.00% | 0.00% | 0.00% | 194.88 | -63.25 | 6.58 | 10.82 |
| SNT | Senstar Technologies Ltd. | $3.46 | 80.71M | +2,017% | -44% | -51% | -47% | 31.36 | 2.20 | 2.31 | 13.58 | — | 3.08 | 64.10% | 10.86% | 7.38% | 7.04% | 10.88% | 5.15% | 0.01 | 37.34 | 3.08 | 2.61 | -4.31 | -29892.00% | 903.00% | -541917.00% | 7.72% | 0.54 | 31.29% | 0.00% | 0.00% | 7.24% | 16.14 | 9.82 | 1.75 | 4.78 |
| TUSK | Mammoth Energy Services, … | $2.31 | 111.33M | +2,505% | -66% | — | +5,383% | -0.46 | 0.37 | 0.50 | -0.31 | -0.01 | 0.39 | -4.20% | -70.62% | -110.32% | -58.16% | -35.14% | -38.30% | 0.07 | -5.27 | 1.65 | 1.22 | 0.26 | 641057.00% | -3928.00% | 126479.00% | 172.83% | 1.58 | 45.67% | 0.00% | 0.00% | 94.67% | -0.39 | 0.32 | 0.28 | -1.02 |
About Mint Incorporation Limited
Mint, Inc. Ltd. is a company that engages in the provision of interior design and fit works. The company offers design services including layout plans and sketches presented in the form of 3d technical drawing and design and fit out services. The company was founded in 2018 and is headquartered in Hong Kong.
- CEO
- Hoi Lung Chan
- Employees
- 15
- Beta
- 4.89
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.50 ÷ $0.29) − 1 = +755.87% (DCF, example).