US · TUSK
Mammoth Energy Services, Inc.
- Sector
- Industrials · Conglomerates
- Headquarters
- Oklahoma City, OK 73134
- Website
- mammothenergy.com
Price · as of 2024-12-31
$2.81
Market cap 111.33M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $60.17 | +2,041.28% |
| Intrinsic Value(DCF) | $0.79 | -71.89% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $126.67 | +4,407.65% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $1.22 | $0.00 | |||
| 2014 | |||||
| 2015 | $2.69 | $0.00 | |||
| 2016 | $18.44 | $31.82 | $0.00 | $0.00 | $77.20 |
| 2017 | $31.59 | $58.04 | $27,669.24 | $16.91 | $282.76 |
| 2018 | $20.57 | $80.79 | $2,774,894.33 | $37.20 | $771.18 |
| 2019 | $0.74 | $32.69 | $1.03 | $0.84 | $91.55 |
| 2020 | $5.28 | $37.36 | $0.00 | $0.28 | $93.58 |
| 2021 | $2.31 | $110.42 | $0.00 | $0.00 | $38.24 |
| 2022 | $5.43 | $57.28 | $0.00 | $9.49 | $0.00 |
| 2023 | $3.75 | $17.57 | $0.00 | $9.11 | $0.39 |
| 2024 | $1.97 | $60.17 | $0.00 | $0.00 | $126.67 |
AI valuation
Our deep-learning model estimates Mammoth Energy Services, Inc.'s (TUSK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $60.17
- Current price
- $2.81
- AI upside
- +2,041.28%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.79
-71.89% upside
Graham-Dodd
—
— upside
Graham Formula
$126.67
+4,407.65% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TUSK | Mammoth Energy Services, … | $2.81 | 111.33M | +2,041% | -72% | — | +4,408% | -0.46 | 0.37 | 0.50 | -0.31 | -0.01 | 0.39 | -4.20% | -70.62% | -110.32% | -58.16% | -35.14% | -38.30% | 0.07 | -5.27 | 1.65 | 1.22 | 0.26 | 641057.00% | -3928.00% | 126479.00% | 172.83% | 1.58 | 45.67% | 0.00% | 0.00% | 94.67% | -0.39 | 0.32 | 0.28 | -1.02 |
| ENGS | Energys Group Limited Ord… | $0.88 | 12.5M | — | — | — | — | — | — | — | — | — | — | 22.31% | -2.43% | -11.55% | 28.05% | -4.79% | -13.34% | -4.37 | -0.42 | 0.51 | 0.30 | -20.31 | -5138.00% | 5988.00% | 13227.00% | — | -0.14 | -30.09% | — | 0.00% | — | — | — | — | — |
| FLUX | Flux Power Holdings, Inc. | $1.48 | 25.91M | +6,644% | -59% | — | — | -3.73 | -4.61 | 0.37 | -9.84 | — | -4.61 | 32.72% | -7.57% | -10.05% | 256.20% | -40.18% | -19.91% | -2.97 | -3.05 | 0.80 | 0.36 | -3.66 | -2000.00% | 922.00% | -9924.00% | -0.17% | 0.02 | -0.34% | 0.00% | 0.00% | 3.16% | -7.88 | -921.75 | 0.60 | -2.75 |
| GWH | ESS Tech, Inc. | $1.59 | 20.03M | +1,540% | -18% | — | +138% | -6.68 | 19.93 | 91.46 | -6.42 | -0.47 | 23.76 | -720.54% | -1426.50% | -1369.69% | -130.40% | 5617.64% | -80.19% | 0.06 | — | 1.57 | 1.23 | 0.14 | 142500.00% | -1651.00% | 3102.00% | -13.81% | -2.62 | 4974.23% | 0.00% | 0.00% | 0.05% | -6.08 | -6.86 | 86.71 | -10.98 |
| HURC | Hurco Companies, Inc. | $17.71 | 117.23M | +9,229% | -61% | +8% | — | -7.34 | 0.56 | 0.62 | -7.90 | — | 0.56 | 18.47% | -5.75% | -8.47% | -7.45% | -5.91% | -5.67% | 0.06 | -115.37 | 4.33 | 1.47 | 3.92 | -859.00% | -430.00% | -54285.00% | 15.00% | 0.34 | 9.58% | 0.00% | 0.00% | 13.63% | -7.23 | 4.46 | 0.42 | 3.12 |
| IRS | IRSA Inversiones y Repres… | $15.94 | 1.23B | +8% | -37% | — | — | 6.70 | 1.35 | 4.74 | -54.92 | — | 1.42 | 66.75% | -62.23% | -8.87% | 20.78% | -6.31% | 9.79% | 0.39 | -4.51 | 0.71 | 0.71 | -12.60 | -70866.00% | 0.00% | 10208.00% | 18.01% | 0.76 | 20.50% | 6.17% | 41.30% | 7.66% | -8.93 | 6.51 | 5.56 | 0.55 |
| NNBR | NN, Inc. | $1.51 | 75.95M | +1,684% | -28% | — | — | -3.46 | 1.78 | 0.29 | 15.02 | — | 4.39 | 14.96% | -5.93% | -8.24% | -27.60% | -8.51% | -7.91% | 2.64 | -1.19 | 2.00 | 1.10 | 8.63 | -1778.00% | -511.00% | -18187.00% | -5.47% | 0.13 | -2.24% | 0.00% | 0.00% | 9.14% | -11.30 | -42.96 | 0.67 | 0.22 |
| RYM | RYTHM, Inc. | $19.16 | 41.18M | +3,510% | +53% | — | +5,518% | -0.42 | 0.63 | 1.81 | 0.10 | — | 1.90 | 6.87% | -105.53% | -431.26% | -646.27% | -144.36% | -83.73% | 0.40 | -39.90 | 1.41 | 1.29 | 0.75 | -7819.00% | -3607.00% | -6266.00% | -66.09% | -0.47 | -163.76% | 0.00% | 0.00% | 236.65% | 0.25 | 0.22 | -0.27 | -7.79 |
| SDST | Stardust Power Inc. | $3.43 | 29.04M | — | — | — | — | -1.25 | -1.53 | — | -2.40 | -0.28 | -1.53 | 0.00% | — | — | 205.48% | 359.06% | -394.35% | -0.52 | -2.36 | 0.09 | 0.06 | -0.56 | 45000.00% | — | 30092.00% | -41.68% | -0.39 | 247.10% | 0.00% | 0.00% | 0.03% | -2.16 | -3.13 | — | -17.15 |
About Mammoth Energy Services, Inc.
Mammoth Energy Services, Inc. operates as an energy service company. The company operates in four segments: Infrastructure Services, Well Completion Services, Natural Sand Proppant Services, and Drilling Services. The Infrastructure Services segment offers a range of services on electric transmission and distribution, and networks and substation facilities, including engineering, design, construction, upgrade, maintenance, and repair of high voltage transmission lines, substations, and lower voltage overhead and underground distribution systems; storm repair and restoration services; and commercial services comprising installation, maintenance, and repair of commercial wiring. The Well Completion Services segment provides high-pressure hydraulic fracturing services to enhance the production of oil and natural gas from formations having low permeability, and sand hauling and water transfer services. The Natural Sand Proppant Services segment is involved in mining, processing, and selling natural sand proppant used for hydraulic fracturing; buying processed sand from suppliers on the spot market and reselling that sand; and providing logistics solutions to facilitate delivery of frac sand products. The Drilling Services segment offers contract land and directional drilling services, as well as rig moving services. The company also offers other services, including aviation, coil tubing, pressure control, flowback, cementing, acidizing, equipment rental, crude oil hauling, full-service transportation, and remote accommodation services, as well as equipment manufacturing, and infrastructure engineering and design. It serves government-funded utilities, private and public investor owned utilities, co-operative utilities, independent oil and natural gas producers and land-based drilling contractors in the United States and Canada. Mammoth Energy Services, Inc. was incorporated in 2016 and is headquartered in Oklahoma City, Oklahoma.
- CEO
- Mark Layton
- Employees
- 639
- Beta
- 0.95
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.79 ÷ $2.81) − 1 = -71.89% (DCF, example).