US · MSPR
MSP Recovery, Inc.
- Sector
- Healthcare · Medical - Healthcare Information Services
- Headquarters
- Coral Gables, FL 33134
- Website
- msprecovery.com
Price · as of 2024-12-31
—
Market cap 2.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $5.57 | — |
| Intrinsic Value(DCF) | $7.05 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $43,137.50 | ||||
| 2021 | $43,968.75 | $26,807.35 | $0.00 | $0.00 | $0.00 |
| 2022 | $4,401.25 | $483,027.77 | $242.24 | $734.14 | $0.00 |
| 2023 | $169.75 | $67.90 | $0.00 | $0.00 | $8,872.40 |
| 2024 | $13.93 | $5.57 | $32.38 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates MSP Recovery, Inc.'s (MSPR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $5.57
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.05
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MSPR | MSP Recovery, Inc. | $0.48 | 2.85M | +1,063% | +1,372% | — | — | -0.01 | 0.14 | 0.76 | -1.22 | -0.01 | -0.01 | 47.36% | -6982.79% | -1975.45% | -834.83% | -139.81% | -61.30% | 7.90 | -3.03 | 0.01 | 0.01 | -1.20 | 12779.00% | 13685.00% | -6014.00% | -119.26% | -0.01 | -1.83% | 0.00% | 0.00% | 0.00% | -0.62 | -47.84 | 43.63 | -3.28 |
| AIMD | Ainos, Inc. | $3.26 | 15.16M | +694% | -63% | — | +3,319% | -1.56 | 1.50 | 1120.96 | -3.32 | — | -2.82 | -153.73% | -66772.17% | -71702.26% | -74.38% | -53.08% | -49.00% | 0.77 | -22.45 | 1.10 | 0.98 | -0.86 | -5357.00% | -8302.00% | 2176.00% | -25.09% | -1.47 | -22.36% | 0.00% | 0.00% | 0.00% | -2.26 | -5.38 | 1512.06 | -3.08 |
| BIVI | BioVie Inc. | $1.55 | 2.88M | — | — | — | — | -0.15 | 0.14 | — | 0.86 | — | 0.14 | 0.00% | — | — | -101.64% | 8838.56% | -75.01% | 0.02 | -54.30 | 9.10 | 8.64 | 1.01 | -8341.00% | — | -3192.00% | -740.10% | -8.36 | 9307.74% | 0.00% | 0.00% | 0.00% | 0.81 | 0.77 | — | -24.00 |
| CMMB | Chemomab Therapeutics Ltd… | $2.67 | 3.09M | — | — | — | — | -1.60 | 1.66 | — | -0.61 | — | 1.66 | 0.00% | — | — | -91.77% | 1052.79% | -71.64% | 0.02 | — | 4.98 | 4.51 | 0.41 | -6204.00% | — | -3437.00% | -68.89% | -4.80 | 1104.22% | 0.00% | 0.00% | 0.00% | -0.58 | -0.55 | — | -6.50 |
| EUDA | EUDA Health Holdings Limi… | $3.19 | 118.53M | +828% | -55% | — | — | -6.66 | -45.90 | 29.21 | -6.78 | -97.63 | -40.54 | 19.00% | -432.19% | -382.87% | 350.26% | 594.47% | -1157.93% | -0.50 | -386.17 | 0.18 | 0.10 | -0.06 | 682.00% | 822.00% | -2629.00% | -1.84% | -0.49 | 73.77% | 0.00% | 0.00% | 1.84% | -6.82 | -54.96 | 29.47 | -57.29 |
| GLMD | Galmed Pharmaceuticals Lt… | $1.23 | 2.78M | — | — | — | — | -0.23 | 0.11 | — | 1.83 | — | 0.11 | 0.00% | — | — | -49.77% | -552.15% | -42.80% | 0.00 | -418.53 | 7.42 | 7.15 | 0.63 | -7302.00% | — | -419.00% | -334.59% | -2.71 | -517.15% | 0.00% | 0.00% | 104.25% | 2.16 | 2.31 | — | -14.90 |
| ISPC | iSpecimen Inc. | $0.67 | 2.68M | +5,771% | -17% | — | — | -0.08 | 0.30 | 0.11 | 0.04 | — | -0.50 | 42.93% | -136.99% | -134.51% | -191.51% | -381.28% | -99.31% | 0.09 | -57.84 | 0.62 | 0.58 | 0.12 | -2839.00% | -642.00% | -2115.00% | -830.12% | -1.43 | -249.24% | 0.00% | 0.00% | 0.00% | 0.04 | 0.07 | -0.06 | -14.44 |
| WGS | GeneDx Holdings Corp. | $136.87 | 3.96B | +18% | -78% | -95% | — | -94.92 | 6.47 | 4.67 | 298.22 | — | 15.81 | 69.74% | -2.76% | -4.92% | -7.60% | -4.61% | -4.25% | 0.49 | -4.65 | 2.46 | 2.26 | 7.09 | -6237.00% | 3997.00% | -14196.00% | 0.71% | 0.31 | 5.60% | 0.00% | 0.00% | 0.00% | -167.43 | 138.55 | 4.62 | 2.21 |
| ZCMD | Zhongchao Inc. | $0.71 | 3.29M | +992,029% | +657% | +378% | +65% | -182.77 | 2.40 | 3.15 | 420.07 | — | 2.40 | 56.18% | -2.15% | -4.05% | -1.41% | -2.07% | -1.09% | 0.00 | — | 12.22 | 11.67 | -88.50 | -9724.00% | -1837.00% | 47522.00% | -9.04% | -0.96 | -68.56% | 0.00% | 0.00% | 2.09% | -108.26 | -8.18 | 2.33 | 18.23 |
About MSP Recovery, Inc.
MSP Recovery, Inc. operates as a healthcare recoveries and data analytics company in the United States and Puerto Rico. The company offers claims recovery services, including services to related parties or third parties to assist entities with pursuit of claims recovery rights. It also provides Chase to pay service to assist its healthcare provider clients to identify in the first instance the proper primary insurer at the point of care and thereby avoid making a wrongful payment; and LifeWallet, a platform designed to locate and organize users' medical records. MSP Recovery, Inc. was founded in 2014 and is headquartered in Coral Gables, Florida.
- CEO
- John H. Ruiz
- Employees
- 78
- Beta
- -2.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.05 ÷ —) − 1 = — (DCF, example).