US · MTSI
MACOM Technology Solutions Holdings, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- Lowell, MA 01851
- Website
- macom.com
Price · as of 2025-10-03
$284.18
Market cap 18.61B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $95.35 | -66.45% |
| Intrinsic Value(DCF) | $130.45 | -54.1% |
| Graham-Dodd Method(GD) | $9.73 | -96.58% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.00 | $0.00 | |||
| 2012 | $13.73 | $35.25 | $203.30 | $7.38 | $0.00 |
| 2013 | $15.71 | $128.78 | $3.07 | $8.10 | $8.02 |
| 2014 | $28.66 | $44.37 | $179.75 | $3.02 | $0.00 |
| 2015 | $36.82 | $48.07 | $38.02 | $11.40 | $8.21 |
| 2016 | $50.37 | $57.00 | $297.29 | $6.83 | $1.01 |
| 2017 | $32.26 | $288.48 | $223.52 | $0.00 | $0.00 |
| 2018 | $15.64 | $28.31 | $0.01 | $0.00 | $20.47 |
| 2019 | $25.04 | $28.67 | $0.00 | $0.00 | $21.80 |
| 2020 | $48.01 | $53.12 | $1.95 | $0.00 | $0.00 |
| 2021 | $76.67 | $64.33 | $3.66 | $5.08 | $12.26 |
| 2022 | $68.75 | $66.88 | $48.35 | $39.14 | $118.80 |
| 2023 | $86.38 | $66.01 | $8.19 | $15.28 | $5.57 |
| 2024 | $139.07 | $86.94 | $3.64 | $16.38 | $21.56 |
| 2025 | $177.35 | $95.35 | $47.04 | $9.73 | $0.00 |
AI valuation
Our deep-learning model estimates MACOM Technology Solutions Holdings, Inc.'s (MTSI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $95.35
- Current price
- $284.18
- AI upside
- -66.45%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$130.45
-54.1% upside
Graham-Dodd
$9.73
-96.58% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MTSI | MACOM Technology Solution… | $284.18 | 18.61B | -66% | -54% | -97% | — | -242.05 | 9.89 | 13.57 | 323.57 | — | 14.38 | 54.94% | 13.40% | -5.60% | -4.42% | 12.28% | -2.81% | 0.41 | 23.50 | 3.71 | 2.87 | 10.70 | -17019.00% | 3258.00% | 3753.00% | 1.47% | 0.72 | 18.26% | 0.00% | 0.00% | 0.33% | 99.29 | 66.77 | 13.31 | 11.15 |
| AMKR | Amkor Technology, Inc. | $47.82 | 11.83B | -12% | -51% | -57% | -56% | 31.42 | 2.64 | 1.76 | 9.80 | 641.81 | 2.65 | 13.99% | 6.97% | 5.57% | 8.73% | 9.85% | 4.99% | 0.35 | 6.20 | 2.27 | 1.95 | 0.16 | 490.00% | 618.00% | -4465.00% | 1.62% | 0.64 | 4.76% | 0.69% | 21.80% | 2.05% | 24.37 | 59.64 | 1.70 | 3.74 |
| DAY | Dayforce Inc | $69.86 | 11.18B | -16% | -66% | -97% | -96% | 483.16 | 3.43 | 4.97 | 32.63 | — | 428.69 | 46.14% | 5.91% | 1.03% | 0.73% | 1.60% | 0.20% | 0.48 | 2.56 | 1.13 | 0.16 | 2.27 | -6857.00% | 1627.00% | 6318.00% | 1.96% | 0.05 | 5.47% | 0.00% | 0.00% | 0.64% | 90.28 | 54.80 | 5.34 | 1.07 |
| LSCC | Lattice Semiconductor Cor… | $95.62 | 13.08B | — | -58% | -97% | -100% | 4477.24 | 19.34 | 26.39 | 238.79 | — | 35.00 | 68.21% | 2.92% | 0.59% | — | — | — | 0.11 | 57.86 | 3.09 | 2.01 | -0.97 | — | — | — | 0.96% | 1.49 | — | 0.00% | 0.00% | 0.72% | 900.25 | 103.73 | 26.28 | 50.32 |
| NVMI | Nova Ltd. | $438.86 | 13.95B | -31% | -22% | -81% | -26% | 52.06 | 10.24 | 15.32 | 47.84 | 135.44 | 11.42 | 57.63% | 28.78% | 29.44% | 23.08% | 25.41% | 13.82% | 0.65 | 109.44 | 6.28 | 5.35 | 2.32 | 3843.00% | 3096.00% | -6.00% | 1.61% | 1.09 | 25.55% | 0.00% | 0.00% | 0.26% | 52.49 | 61.05 | 15.11 | 9.73 |
| PCOR | Procore Technologies, Inc… | $55.04 | 8.56B | -3% | -0% | -98% | — | -83.08 | 6.63 | 6.33 | 435.15 | — | 14.37 | 78.44% | -8.90% | -7.62% | -7.90% | -19.55% | -4.64% | 0.09 | -102.14 | 1.32 | 1.26 | -20.42 | -694.00% | 1483.00% | 2151.00% | 2.57% | 0.34 | 35.70% | 0.00% | 0.00% | 1.60% | -65.58 | 35.90 | 5.84 | 4.87 |
| QBTS | D-Wave Quantum Inc. | $18.78 | 6.89B | +167% | -52% | — | — | -17.13 | 7.14 | 247.43 | -14.93 | -35.70 | 7.15 | 82.59% | -408.22% | -1444.10% | -77.62% | 197.62% | -63.65% | 0.01 | -25.01 | 42.38 | 41.90 | 1.80 | 4800.00% | 17854.00% | 6949.00% | -1.25% | -3.40 | 149.33% | 0.00% | 0.00% | 8.64% | -51.88 | -68.65 | 211.77 | 56.72 |
| QRVO | Qorvo, Inc. | $82.90 | 7.69B | -8% | -57% | -84% | -95% | 140.53 | 2.30 | 2.10 | 18.92 | — | 10.72 | 41.29% | 2.57% | 1.50% | 1.60% | 1.91% | 0.89% | 0.46 | 1.22 | 2.77 | 1.81 | 1.20 | -18056.00% | -134.00% | -3136.00% | 6.20% | 0.79 | 11.49% | 0.00% | 0.00% | 10.07% | 87.34 | 17.22 | 2.24 | 2.80 |
| RMBS | Rambus Inc. | $99.66 | 10.74B | -19% | -52% | -79% | -27% | 46.23 | 7.81 | 15.06 | 31.63 | 165.82 | 9.98 | 75.97% | 36.77% | 32.57% | 18.55% | 32.34% | 16.04% | 0.03 | 189.53 | 8.20 | 7.67 | -0.44 | 2788.00% | 2713.00% | 6667.00% | 3.13% | 2.99 | 50.66% | 0.00% | 0.00% | 0.72% | 38.18 | 29.82 | 14.04 | 40.42 |
| SWKS | Skyworks Solutions, Inc. | $59.58 | 8.96B | -1% | -50% | — | -69% | 21.42 | 1.77 | 2.50 | 9.88 | — | 3.69 | 41.16% | 12.23% | 11.67% | 7.89% | 7.84% | 5.89% | 0.21 | 18.45 | 2.33 | 1.49 | 0.04 | -1653.00% | -218.00% | -3369.00% | 10.82% | 0.98 | 19.13% | 4.23% | 90.70% | 4.67% | 20.09 | 9.09 | 2.46 | 4.83 |
| TSEM | Tower Semiconductor Ltd. | $124.87 | 13.96B | -28% | -52% | -72% | -74% | 71.44 | 5.42 | 10.06 | 29.68 | 1468.45 | 5.42 | 23.23% | 12.40% | 14.08% | 7.93% | 10.01% | 6.89% | 0.06 | — | 6.48 | 5.21 | -0.15 | 486.00% | 905.00% | -42787.00% | -0.26% | 1.50 | -2.33% | 0.00% | 0.00% | 0.00% | 76.01 | -359.30 | 9.42 | 23.81 |
About MACOM Technology Solutions Holdings, Inc.
MACOM Technology Solutions Holdings, Inc., together with its subsidiaries, designs and manufactures analog semiconductor solutions for use in wireless and wireline applications across the radio frequency (RF), microwave, millimeter wave, and lightwave spectrum in the United States, China, the Asia Pacific, and internationally. The company offers a portfolio of standard and custom devices, including integrated circuits, multi-chip modules, diodes, amplifiers, switches and switch limiters, passive and active components, and subsystems. Its semiconductor products are electronic components that are incorporated in electronic systems, such as wireless basestations, high-capacity optical networks, radar, and medical systems and test and measurement. The company serves various markets comprising telecommunication that includes carrier infrastructure, which comprise long-haul/metro, 5G, and fiber-to-the-X/passive optical network; industrial and defense, including military and commercial radar, RF jammers, electronic countermeasures, and communication data links, as well as multi-market applications, such as industrial, medical, test and measurement, and scientific applications; and data centers. It sells its products through direct sales force, applications engineering staff, independent sales representatives, resellers, and distributors. The company was founded in 1950 and is headquartered in Lowell, Massachusetts.
- CEO
- Stephen G. Daly
- Employees
- 1.7K
- Beta
- 1.43
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($130.45 ÷ $284.18) − 1 = -54.1% (DCF, example).