US · MVIS
MicroVision, Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Redmond, WA 98052
- Website
- microvision.com
Price · as of 2024-12-31
$0.66
Market cap 238.55M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.74 | +4,098.58% |
| Intrinsic Value(DCF) | $0.46 | -30.38% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $11.90 | +1,701.42% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $12.00 | $14.79 | $0.00 | $0.00 | $0.00 |
| 2011 | $3.04 | $33.23 | $0.00 | $0.00 | $0.00 |
| 2012 | $1.69 | $30.52 | $0.00 | $0.00 | $0.00 |
| 2013 | $2.23 | $32.06 | $0.00 | $0.00 | $9.67 |
| 2014 | $2.74 | $28.00 | $0.00 | $0.00 | $13.29 |
| 2015 | $2.35 | $45.82 | $0.00 | $0.00 | $0.00 |
| 2016 | $1.66 | $29.96 | $179.08 | $0.00 | $0.00 |
| 2017 | $1.14 | $26.80 | $0.89 | $0.00 | $5.64 |
| 2018 | $1.20 | $30.98 | $0.59 | $0.00 | $0.00 |
| 2019 | $0.28 | $28.47 | $0.00 | $0.00 | $9.35 |
| 2020 | $17.47 | $37.59 | $0.00 | $0.00 | $5.29 |
| 2021 | $4.30 | $26.61 | $0.38 | $0.00 | $2.70 |
| 2022 | $2.17 | $30.69 | $0.15 | $0.00 | $19.86 |
| 2023 | $2.47 | $134.41 | $0.00 | $0.00 | $0.00 |
| 2024 | $1.16 | $27.74 | $0.00 | $0.00 | $11.90 |
AI valuation
Our deep-learning model estimates MicroVision, Inc.'s (MVIS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.74
- Current price
- $0.66
- AI upside
- +4,098.58%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.46
-30.38% upside
Graham-Dodd
—
— upside
Graham Formula
$11.90
+1,701.42% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MVIS | MicroVision, Inc. | $0.66 | 238.55M | +4,099% | -30% | — | +1,701% | -2.51 | 4.98 | 51.75 | -3.10 | -112.85 | 6.43 | -60.35% | -1821.10% | -2063.78% | -134.07% | -272.49% | -77.29% | 1.06 | -19.19 | 1.79 | 1.65 | 0.04 | 222.00% | -3531.00% | -16.00% | -28.36% | -1.49 | -219.58% | 0.00% | 0.00% | 0.00% | -2.57 | -3.19 | 46.84 | -9.88 |
| BZAI | Blaize Holdings, Inc. | $1.18 | 144.01M | +3,919% | +92% | — | +2,394% | -5.48 | 13.84 | 215.83 | -7.21 | — | 13.84 | 62.74% | -3065.32% | -3937.90% | -220.96% | -120.08% | -101.22% | 0.06 | — | 0.05 | 0.00 | -0.03 | -40682.00% | -5970.00% | 223088.00% | -16.23% | -3.82 | -139.35% | 0.00% | 0.00% | 5.88% | -7.07 | -6.19 | 216.79 | 4.13 |
| DDD | 3D Systems Corporation | $1.93 | 248.46M | +1,143% | -39% | — | +25% | -1.52 | 2.20 | 0.88 | -2.35 | — | 2.71 | 37.30% | -63.03% | -58.07% | -84.78% | -70.63% | -31.96% | 1.62 | -108.19 | 3.08 | 1.96 | -0.54 | -3193.00% | -982.00% | -4345.00% | -15.74% | -0.32 | -15.53% | 0.00% | 0.00% | 0.69% | -1.81 | -8.24 | 1.14 | -2.80 |
| FEIM | Frequency Electronics, In… | $50.21 | 490.94M | +250% | -73% | -94% | +64% | 7.97 | 3.39 | 2.70 | 13.48 | 2.51 | 3.43 | 43.11% | 16.81% | 34.09% | 49.64% | 26.87% | 24.65% | 0.16 | 112.81 | 2.26 | 1.22 | 0.28 | 31695.00% | 2630.00% | -14484.00% | -1.71% | -0.06 | -7.41% | 5.07% | 40.40% | 5.27% | 16.43 | -59.56 | 2.76 | 4.56 |
| LPTH | LightPath Technologies, I… | $10.43 | 455.02M | +5,981% | +2,376% | — | — | -15.58 | 14.81 | 6.23 | -49.26 | -21.81 | -16.44 | 27.23% | -31.78% | -39.98% | -64.89% | -37.51% | -22.95% | 0.97 | -10.57 | 1.66 | 0.84 | -2.10 | 7143.00% | 1726.00% | 47732.00% | -4.14% | -0.49 | -30.44% | 0.00% | 0.00% | 0.00% | -20.47 | -25.23 | 6.51 | -1.71 |
| LSAK | Lesaka Technologies, Inc. | $4.67 | 392.68M | +583% | +2,530% | — | — | -4.04 | 1.39 | 0.54 | -10.10 | -1.25 | -4.21 | 26.25% | -4.11% | -13.26% | -34.33% | -5.78% | -14.44% | 0.92 | -1.26 | 1.52 | 1.20 | -3.13 | 32222.00% | 1692.00% | -26627.00% | -7.44% | -0.06 | -6.78% | 0.00% | 0.00% | 3.86% | -18.92 | -19.48 | 0.78 | 2.04 |
| MEI | Methode Electronics, Inc. | $8.46 | 299.55M | +87% | -68% | — | — | -3.83 | 0.35 | 0.23 | 15.42 | — | 0.85 | 15.59% | -2.28% | -5.97% | -8.58% | -2.52% | -4.62% | 0.50 | -1.05 | 2.40 | 1.50 | 7.70 | -4943.00% | -596.00% | 46296.00% | -6.33% | 0.11 | -1.60% | 8.50% | -32.60% | 9.17% | -20.07 | -31.56 | 0.46 | 1.84 |
| PDYN | Palladyne AI Corp. | $7.03 | 295.52M | +437% | -62% | — | — | -2.45 | -18.68 | 22.87 | -5.67 | — | -18.68 | 55.20% | -345.79% | -932.66% | -462.94% | 221.11% | -124.47% | -1.16 | — | 9.64 | 9.34 | 0.77 | -3858.00% | 2668.00% | -7042.00% | -12.86% | -5.10 | 188.00% | 0.00% | 0.00% | 5.34% | -5.53 | -6.51 | 19.14 | -11.22 |
| REKR | Rekor Systems, Inc. | $0.86 | 116.73M | +3,018% | +588% | — | — | -1.64 | 2.95 | 2.19 | -2.59 | — | -21.76 | 49.28% | -118.02% | -133.42% | -181.93% | -89.39% | -70.33% | 0.95 | -18.05 | 1.09 | 0.69 | -0.56 | -139.00% | 3176.00% | 40.00% | -33.95% | -1.78 | -56.19% | 0.00% | 0.00% | 0.19% | -2.36 | -3.75 | 2.78 | -4.76 |
| RPAY | Repay Holdings Corporatio… | $2.78 | 253.92M | +909% | +15% | — | — | -51.02 | 0.69 | 1.69 | 8.41 | — | -1.53 | 77.12% | -2.48% | -3.24% | -1.31% | -0.66% | -0.67% | 0.67 | -0.99 | 2.69 | 2.18 | 3.17 | -9106.00% | 553.00% | 16810.00% | 19.94% | 1.47 | 9.48% | 0.45% | -22.70% | 9.45% | -108.98 | 8.05 | 2.71 | 0.41 |
| VERI | Veritone, Inc. | $2.82 | 142.42M | +928% | -65% | — | — | -0.98 | 7.04 | 1.02 | -3.36 | — | -0.96 | 70.58% | -95.22% | -40.36% | -373.39% | -67.65% | -33.40% | 8.91 | -7.31 | 0.97 | 0.82 | -1.75 | -3836.00% | -735.00% | -6220.00% | -32.54% | -0.41 | -24.59% | 0.00% | 0.00% | 0.00% | -2.24 | -6.41 | 2.13 | -4.01 |
About MicroVision, Inc.
MicroVision, Inc. develops lidar sensors used in automotive safety and autonomous driving applications. Its laser beam scanning technology is based on micro-electrical mechanical systems, laser diodes, opto-mechanics, electronics, algorithms, and software. The company also develops micro-display concepts and designs for head-mounted augmented reality (AR) headsets, as well as 1440i MEMS module that can support AR headsets; Interactive Display modules used in smart speakers and other devices; and Consumer Lidar used in smart home systems. In addition, it provides PicoP, a scanning technology that creates full color, high-contrast, and uniform image over the entire field-of-view from a small and thin module. Further, the company develops 1st generation long range lidar. The company sells its products primarily to original equipment manufacturers and original design manufacturers. MicroVision, Inc. was founded in 1993 and is headquartered in Redmond, Washington.
- CEO
- Glen W. DeVos
- Employees
- 185
- Beta
- 1.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.46 ÷ $0.66) − 1 = -30.38% (DCF, example).