US · BZAI
Blaize Holdings, Inc.
- Sector
- Technology · Semiconductors
- Headquarters
- El Dorado Hills, CA 95762
- Website
- blaize.com
Price · as of 2024-12-31
$2.03
Market cap 144.01M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $47.42 | +2,235.96% |
| Intrinsic Value(DCF) | $2.27 | +11.82% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $29.43 | +1,349.7% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $9.88 | ||||
| 2022 | $10.24 | ||||
| 2023 | $10.90 | $34.01 | $0.00 | $0.00 | $0.00 |
| 2024 | $3.30 | $47.42 | $0.00 | $0.00 | $29.43 |
AI valuation
Our deep-learning model estimates Blaize Holdings, Inc.'s (BZAI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $47.42
- Current price
- $2.03
- AI upside
- +2,235.96%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.27
+11.82% upside
Graham-Dodd
—
— upside
Graham Formula
$29.43
+1,349.7% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BZAI | Blaize Holdings, Inc. | $2.03 | 144.01M | +2,236% | +12% | — | +1,350% | -5.48 | 13.84 | 215.83 | -7.21 | — | 13.84 | 62.74% | -3065.32% | -3937.90% | -220.96% | -120.08% | -101.22% | 0.06 | — | 0.05 | 0.00 | -0.03 | -40682.00% | -5970.00% | 223088.00% | -16.23% | -3.82 | -139.35% | 0.00% | 0.00% | 5.88% | -7.07 | -6.19 | 216.79 | 4.13 |
| AXTI | AXT, Inc. | $37.90 | 1.7B | +324% | -98% | -92% | — | -5.93 | 0.36 | 0.70 | -286.55 | — | 0.37 | 23.99% | -14.90% | -11.70% | -5.94% | -6.74% | -3.38% | 0.26 | -11.05 | 2.13 | 0.65 | -79.72 | -3571.00% | 3109.00% | 15287.00% | -25.58% | -0.16 | -8.14% | 0.00% | 0.00% | 0.00% | -6.54 | -5.42 | 0.97 | 0.76 |
| BKKT | Bakkt Holdings, Inc. | $9.56 | 152.33M | +286% | +15,376,487% | — | — | -0.80 | 2.44 | 0.02 | -0.81 | — | -2.24 | 2.49% | -2.66% | -1.34% | -251.77% | -789.16% | -16.74% | 0.69 | — | 1.33 | 0.46 | 0.19 | -6207.00% | 34739.00% | -6536.00% | -29.32% | -0.15 | -206.30% | 0.00% | 0.00% | 0.00% | -0.72 | -2.77 | 0.02 | 8.12 |
| DDD | 3D Systems Corporation | $1.93 | 248.46M | +1,143% | -39% | — | +25% | -1.52 | 2.20 | 0.88 | -2.35 | — | 2.71 | 37.30% | -63.03% | -58.07% | -84.78% | -70.63% | -31.96% | 1.62 | -108.19 | 3.08 | 1.96 | -0.54 | -3193.00% | -982.00% | -4345.00% | -15.74% | -0.32 | -15.53% | 0.00% | 0.00% | 0.69% | -1.81 | -8.24 | 1.14 | -2.80 |
| GRRR | Gorilla Technology Group … | $11.82 | 159.26M | +368% | +868% | — | — | -4.54 | 4.11 | 4.02 | -4.45 | — | 4.28 | 49.96% | -89.65% | -86.77% | -103.89% | -118.47% | -49.11% | 0.30 | -91.39 | 1.68 | 1.30 | -0.01 | -47378.00% | 1542.00% | 13486.00% | -10.36% | -0.39 | -56.16% | 0.00% | 0.00% | 10.23% | -4.26 | -9.16 | 3.82 | 0.33 |
| NVEC | NVE Corporation | $68.84 | 332.99M | +27% | -57% | — | — | 22.20 | 5.37 | 12.93 | 19.22 | — | 5.37 | 83.63% | 61.81% | 58.22% | 23.57% | 31.36% | 22.99% | 0.01 | — | 28.40 | 21.66 | -0.44 | -1215.00% | -1318.00% | -2840.00% | 3.90% | 12.24 | 30.65% | 5.78% | 128.40% | 5.78% | 19.61 | 24.03 | 12.12 | 102.73 |
| RPAY | Repay Holdings Corporatio… | $2.78 | 253.92M | +909% | +15% | — | — | -51.02 | 0.69 | 1.69 | 8.41 | — | -1.53 | 77.12% | -2.48% | -3.24% | -1.31% | -0.66% | -0.67% | 0.67 | -0.99 | 2.69 | 2.18 | 3.17 | -9106.00% | 553.00% | 16810.00% | 19.94% | 1.47 | 9.48% | 0.45% | -22.70% | 9.45% | -108.98 | 8.05 | 2.71 | 0.41 |
| RXT | Rackspace Technology, Inc… | $1.95 | 475M | +883% | -54% | — | — | -2.35 | -0.43 | 0.20 | 4.19 | — | -0.20 | 18.86% | -3.75% | -8.41% | 20.31% | -15.58% | -7.71% | -0.40 | -1.22 | 0.68 | 0.49 | 1.75 | -7513.00% | -188.00% | -22725.00% | 17.10% | 0.20 | 14.01% | 0.00% | 0.00% | 520.90% | -9.02 | 10.03 | 0.34 | -1.14 |
| VERI | Veritone, Inc. | $2.82 | 142.42M | +928% | -65% | — | — | -0.98 | 7.04 | 1.02 | -3.36 | — | -0.96 | 70.58% | -95.22% | -40.36% | -373.39% | -67.65% | -33.40% | 8.91 | -7.31 | 0.97 | 0.82 | -1.75 | -3836.00% | -735.00% | -6220.00% | -32.54% | -0.41 | -24.59% | 0.00% | 0.00% | 0.00% | -2.24 | -6.41 | 2.13 | -4.01 |
| VLN | Valens Semiconductor Ltd. | $1.48 | 151.5M | +14,211% | -39% | — | — | -4.83 | 1.45 | 2.16 | -2.54 | — | 1.54 | 62.42% | -48.46% | -44.72% | -25.50% | -155.42% | -20.59% | 0.13 | — | 5.17 | 4.52 | 0.55 | -882.00% | 2206.00% | 152594.00% | -9.03% | -0.55 | -62.61% | 0.00% | 0.00% | 15.72% | -2.11 | -5.25 | 1.02 | 3.62 |
| XRX | Xerox Holdings Corporatio… | $1.80 | 231.48M | +668% | -13% | — | — | -0.22 | 0.35 | 0.03 | -25.26 | — | -0.09 | 36.83% | -0.94% | -14.65% | -105.65% | -1.52% | -11.32% | 6.45 | -0.27 | 1.12 | 0.69 | -23.79 | -2298.00% | 1288.00% | -4454.00% | 112.38% | 0.11 | 5.96% | 30.81% | -6.90% | 30.81% | -60.08 | 15.31 | 0.56 | 1.10 |
About Blaize Holdings, Inc.
Blaize Holdings, Inc. provides artificial intelligence (AI)-enabled edge computing solutions. It offers AI edge computing products, including Blaize Pathfinder P1600 embedded system on modules, Blaize Xplorer X1600E EDSFF small form factor accelerators, Blaize Xplorer X600M M.2 small form factor accelerator platforms, Blaize Xplorer X1600P PCIe accelerators, Blaize Xplorer X1600P-Q PCIe accelerators, and Blaize Pathfinder 1600-DK embedded kits. The company also provides Blaize AI studio that delivers AI-driven application end-to-end data operations, development operations, and machine learning operation tools; and AI Studio marketplace, which allows users to browse and use AI/ML artifacts to run or share securely across their team and organization. It serves automotive, smart vision, and enterprise computing markets. The company was founded in 2010 and is headquartered in El Dorado Hills, California.
- CEO
- Dinakar Munagala
- Employees
- 232
- Beta
- 0.33
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.27 ÷ $2.03) − 1 = +11.82% (DCF, example).