US · MYSE
Myseum Inc.
- Sector
- Technology · Software - Application
- Headquarters
- New Brunswick, NJ 08901
- Website
- myseum.com
Price · as of 2024-12-31
$2.22
Market cap 7.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $178.08 | +7,921.62% |
| Intrinsic Value(DCF) | $1.03 | -53.6% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $36.59 | +1,548.11% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $14.70 | ||||
| 2022 | $6.68 | $140.34 | $0.00 | $0.00 | $0.00 |
| 2023 | $1.32 | $66.68 | $0.00 | $0.00 | $357.00 |
| 2024 | $2.22 | $178.08 | $0.23 | $0.00 | $36.59 |
AI valuation
Our deep-learning model estimates Myseum Inc.'s (MYSE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $178.08
- Current price
- $2.22
- AI upside
- +7,921.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.03
-53.6% upside
Graham-Dodd
—
— upside
Graham Formula
$36.59
+1,548.11% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MYSE | Myseum Inc. | $2.22 | 7.85M | +7,922% | -54% | — | +1,548% | -1.31 | 0.95 | 15066.47 | -0.47 | — | 1.13 | -532039.22% | -1211216.28% | -972284.40% | -77.43% | -387.84% | -84.61% | 0.00 | — | 6.80 | 6.58 | 0.23 | -6546.00% | -3512.00% | -3329.00% | -66.80% | -6.96 | -322.29% | 0.00% | 0.00% | 4.98% | -0.46 | -0.55 | 5549.93 | -9.82 |
| AIXI | Xiao-I Corporation | $0.23 | 2.45M | +11,049% | +634% | — | — | -2.76 | -3.29 | 0.57 | -7.68 | — | -3.25 | 68.34% | -18.30% | -20.63% | 170.53% | -40.71% | -19.17% | -3.76 | -5.55 | 0.88 | 0.79 | -4.06 | -5268.00% | 1884.00% | -1381.00% | -38.61% | -0.17 | -49.05% | 0.00% | 0.00% | 0.00% | -6.62 | -5.49 | 1.21 | -1.63 |
| IDAI | T Stamp Inc. | $2.54 | 5.93M | +48% | -65% | — | +8,544% | -0.24 | 0.82 | 0.81 | -0.41 | — | 1.59 | 65.37% | -303.91% | -344.06% | -312.80% | -308.31% | -128.60% | 1.36 | -18.38 | 1.12 | 1.01 | -0.14 | -2931.00% | -3241.00% | 1268.00% | -389.74% | -2.14 | -320.11% | 0.00% | 0.00% | 2.28% | -0.41 | -0.40 | 1.25 | -12.89 |
| IFBD | Infobird Co., Ltd | $0.95 | 7.78M | +16,256% | +15,865% | — | — | -1.50 | 0.05 | 2.19 | 0.62 | — | 1.35 | 41.22% | -120.65% | -145.98% | -3.43% | -2.94% | -3.20% | 0.01 | -3.17 | 2.63 | 2.59 | 2.53 | -8397.00% | 41352.00% | 8445.00% | -159.11% | -1.11 | -8.49% | 0.00% | 0.00% | 131.17% | 0.60 | 0.21 | -0.72 | -0.19 |
| MTC | MMTec, Inc. | $4.28 | 107.8M | +2,306% | +6,455% | — | — | -0.34 | 1.17 | 16.59 | -0.68 | — | 1.17 | 81.64% | -163.81% | -4879.66% | -122.40% | -2.92% | -81.80% | 1.22 | -1.26 | 0.41 | 0.39 | -0.33 | -30857.00% | 11477.00% | -11393.00% | 2.32% | 0.10 | 0.68% | 0.00% | 0.00% | 6.14% | -19.77 | 84.27 | 32.38 | -1.17 |
| NVNI | Nvni Group Limited Ordina… | $1.22 | 4.22M | +3,459% | +8,505% | — | — | -0.48 | -0.27 | 0.17 | 3.64 | — | -0.07 | 63.39% | 8.53% | -44.58% | 77.00% | -57.33% | -16.65% | -0.57 | 0.23 | 0.16 | 0.08 | 2.21 | -6618.00% | 1438.00% | -33936.00% | 68.54% | 0.09 | -78.36% | 0.00% | 0.00% | 60.20% | 5.06 | 3.71 | 0.43 | -2.21 |
| SOPA | Society Pass Incorporated | $0.73 | 4M | +77,070% | -37% | — | +1,942% | -0.33 | -1.58 | 0.48 | 0.36 | — | -0.44 | 26.22% | -131.18% | -143.93% | -646.37% | 321.86% | -54.39% | -0.41 | -61.27 | 0.62 | 0.47 | 0.72 | -6326.00% | -1305.00% | -11712.00% | 72.35% | 0.11 | -84.37% | 0.00% | 0.00% | 135.24% | 0.36 | -1.39 | -0.48 | -8.77 |
| VS | Versus Systems Inc. | $0.84 | 4.1M | +5,593% | +134% | — | +12,304% | -1.28 | 0.36 | 70.82 | -0.22 | — | 0.36 | 29.69% | -7923.52% | -7056.16% | -32.24% | -67.72% | -91.85% | 0.00 | — | 134.50 | 116.63 | 0.68 | -8403.00% | -7708.00% | -1124.00% | -85.21% | -131.56 | -51.58% | 0.00% | 0.00% | 0.00% | -0.22 | -0.29 | 17.32 | 34.37 |
About Myseum Inc.
Myseum Inc operates in secure messaging, metaverse, and social media markets, offering privacy-focused solutions for personal devices. The company’s technologies include a messenger and private social network platform with features such as customizable message visibility, screenshot prevention, and encrypted photo concealment within camera rolls.
- CEO
- Darin Myman
- Employees
- 10
- Beta
- 2.02
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.03 ÷ $2.22) − 1 = -53.6% (DCF, example).