US · MZTI
The Marzetti Company
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Westerville, OH 43082
- Website
- marzetticompany.com
Price · as of 2025-06-30
$124.38
Market cap 4.52B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $116.25 | -6.54% |
| Intrinsic Value(DCF) | $74.48 | -40.12% |
| Graham-Dodd Method(GD) | $2.18 | -98.25% |
| Graham Formula(GF) | $61.19 | -50.81% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $39.47 | $55.86 | $3.35 | $15.33 | $43.03 |
| 2012 | $50.70 | $69.92 | $4.79 | $13.82 | $41.39 |
| 2013 | $54.75 | $60.00 | $3.23 | $0.00 | $44.10 |
| 2014 | $67.81 | $70.80 | $5.04 | $3.99 | $0.00 |
| 2015 | $76.75 | $75.01 | $7.49 | $7.29 | $51.66 |
| 2016 | $109.13 | $85.59 | $6.10 | $0.00 | $69.45 |
| 2017 | $99.80 | $88.72 | $7.32 | $3.65 | $38.28 |
| 2018 | $136.72 | $102.78 | $7.87 | $7.04 | $48.65 |
| 2019 | $130.19 | $108.92 | $9.84 | $8.00 | $81.35 |
| 2020 | $161.86 | $122.94 | $6.90 | $4.56 | $50.12 |
| 2021 | $158.01 | $116.35 | $8.67 | $4.66 | $91.67 |
| 2022 | $160.99 | $111.73 | $7.33 | $0.00 | $70.87 |
| 2023 | $151.35 | $89.14 | $49.28 | $0.00 | $67.06 |
| 2024 | $171.97 | $108.67 | $0.46 | $1.51 | $62.48 |
| 2025 | $182.40 | $116.25 | $2.21 | $2.18 | $61.19 |
AI valuation
Our deep-learning model estimates The Marzetti Company's (MZTI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $116.25
- Current price
- $124.38
- AI upside
- -6.54%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$74.48
-40.12% upside
Graham-Dodd
$2.18
-98.25% upside
Graham Formula
$61.19
-50.81% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MZTI | The Marzetti Company | $124.38 | 4.52B | -7% | -40% | -98% | -51% | 29.94 | 5.02 | 2.62 | 17.05 | 556.29 | 6.46 | 23.87% | 11.54% | 8.77% | 17.39% | 20.17% | 13.49% | 0.06 | — | 2.38 | 1.38 | -0.37 | 538.00% | 200.00% | 1061.00% | 4.06% | 1.40 | 23.77% | 2.07% | 61.80% | 2.23% | 22.26 | 24.10 | 2.57 | 14.98 |
| BRBR | BellRing Brands, Inc. | $18.39 | 2.18B | +189% | +4% | -76% | +117% | 18.30 | -8.71 | 1.71 | 13.25 | — | -6.13 | 33.26% | 15.43% | 9.33% | -65.54% | 47.18% | 24.32% | -2.45 | 5.23 | 2.35 | 1.11 | 2.73 | -968.00% | 1605.00% | 2937.00% | 6.47% | 0.92 | 45.16% | 0.00% | 0.00% | 12.01% | 13.93 | 19.46 | 2.15 | 6.31 |
| BRID | Bridgford Foods Corporati… | $7.26 | 65.9M | +1,160% | -55% | -26% | — | -5.58 | 0.64 | 0.32 | -11.96 | -1.88 | 0.64 | 19.29% | -8.18% | -5.78% | -10.96% | -11.42% | -8.77% | 0.05 | -60.18 | 2.98 | 1.20 | -0.78 | 29730.00% | 328.00% | 11116.00% | -12.46% | -0.27 | -7.58% | 0.00% | 0.00% | 0.00% | -4.22 | -8.58 | 0.35 | 3.91 |
| CENTA | Central Garden & Pet Comp… | $34.54 | 2.15B | +126% | -61% | -15% | -55% | 11.71 | 1.21 | 0.61 | 6.90 | 20.40 | 3.31 | 31.09% | 8.47% | 5.20% | 10.45% | 9.19% | 4.57% | 0.91 | 4.59 | 3.67 | 2.24 | 1.55 | 5741.00% | -223.00% | -1725.00% | 15.16% | 0.62 | 13.34% | 0.00% | 0.00% | 13.75% | 9.35 | 8.51 | 0.79 | 2.54 |
| HAIN | The Hain Celestial Group,… | $0.80 | 72.74M | +1,871% | -9% | — | +1,098% | -0.31 | 0.35 | 0.11 | -2.13 | -0.05 | -0.69 | 21.42% | -29.59% | -34.03% | -74.88% | -31.57% | -28.53% | 1.64 | -7.96 | 1.91 | 0.75 | -1.73 | 60119.00% | -1017.00% | -10382.00% | -1.93% | 0.08 | -0.22% | 0.00% | 0.00% | 35.33% | -1.93 | -280.50 | 0.57 | 0.34 |
| JBSS | John B. Sanfilippo & Son,… | $82.61 | 967.14M | +19% | -69% | -71% | -28% | 12.54 | 2.05 | 0.67 | 7.45 | — | 2.15 | 18.38% | 7.65% | 5.32% | 17.25% | 15.31% | 10.59% | 0.28 | 23.85 | 2.22 | 0.50 | 0.90 | -233.00% | 379.00% | -12749.00% | -2.73% | 0.20 | -4.82% | 3.30% | 41.40% | 3.37% | 9.92 | -41.69 | 0.76 | 5.09 |
| JJSF | J&J Snack Foods Corp. | $87.06 | 1.66B | -18% | -59% | -88% | -66% | 26.77 | 1.82 | 1.11 | 11.25 | — | 2.88 | 29.68% | 5.33% | 4.14% | 6.82% | 6.19% | 4.78% | 0.17 | 56.48 | 2.72 | 1.65 | 0.36 | -2449.00% | 54.00% | -1733.00% | 4.68% | 0.94 | 7.95% | 3.46% | 92.60% | 5.59% | 21.51 | 22.05 | 1.15 | 5.00 |
| NATR | Nature's Sunshine Product… | $27.68 | 484.28M | +260% | -72% | -62% | -85% | 34.37 | 1.75 | 0.60 | 6.12 | — | 1.75 | 71.46% | 4.42% | 1.69% | 5.10% | 10.04% | 3.22% | 0.09 | 137.64 | 2.44 | 1.43 | -2.15 | -4805.00% | 203.00% | -5341.00% | 5.28% | 0.39 | 16.72% | 0.00% | 0.00% | 4.39% | 9.99 | 14.01 | 0.44 | 5.01 |
| POST | Post Holdings, Inc. | $106.30 | 5.54B | -29% | -64% | -90% | -38% | 16.04 | 1.43 | 0.66 | 9.71 | — | -1.31 | 26.37% | 10.44% | 4.11% | 8.56% | 5.95% | 2.54% | 2.05 | 2.36 | 1.67 | 0.75 | 5.66 | -230.00% | 297.00% | -281.00% | 9.06% | 0.82 | 4.51% | 0.00% | 0.00% | 13.16% | 15.15 | 26.45 | 1.58 | 1.43 |
| SENEA | Seneca Foods Corporation | $138.98 | 956.33M | +597% | -73% | -12% | -31% | 15.79 | 1.03 | 0.41 | 7.36 | — | 1.03 | 9.51% | 4.93% | 2.61% | 6.78% | 5.36% | 3.21% | 0.59 | 2.27 | 3.52 | 0.65 | 2.49 | -3107.00% | 825.00% | -34937.00% | 45.83% | 1.56 | 27.18% | 0.00% | 0.10% | 50.06% | 12.64 | 3.30 | 0.62 | 3.70 |
| SENEB | Seneca Foods Corporation | $138.80 | 952.93M | +597% | -74% | -12% | -31% | 15.07 | 0.98 | 0.39 | 7.14 | — | 0.98 | 9.51% | 4.93% | 2.61% | 6.78% | 5.36% | 3.21% | 0.59 | 2.27 | 3.52 | 0.65 | 2.49 | -3107.00% | 825.00% | -34937.00% | 48.02% | 1.56 | 27.18% | 0.00% | 0.10% | 52.46% | 12.26 | 3.20 | 0.60 | 3.67 |
| SMPL | The Simply Good Foods Com… | $17.06 | 1.62B | +124% | -53% | +1% | +1% | 19.43 | 1.11 | 1.39 | 12.13 | — | -44.99 | 35.07% | 15.07% | 7.14% | 5.86% | 8.24% | 4.25% | 0.17 | 9.40 | 3.64 | 2.11 | 1.13 | -2609.00% | 898.00% | -2409.00% | 7.85% | 1.43 | 7.81% | 0.00% | 0.00% | 7.44% | 10.15 | 14.05 | 1.53 | 3.47 |
| THS | TreeHouse Foods, Inc. | $24.43 | 1.23B | +19% | -48% | — | -87% | 61.34 | 1.07 | 0.49 | 12.02 | — | -3.41 | 16.35% | 3.07% | 0.80% | 1.67% | 2.90% | 0.67% | 1.01 | 1.63 | 1.36 | 0.59 | 5.25 | -4574.00% | -226.00% | 66424.00% | 7.64% | 0.36 | 4.37% | 0.00% | 0.00% | 9.23% | 28.41 | 23.23 | 0.87 | 1.34 |
About The Marzetti Company
Manufactures and markets specialty food products (garlic breads, rolls, dressings, dips, pasta, croutons), serving retail and foodservice channels in the U.S.
- CEO
- David A. Ciesinski
- Employees
- 3.4K
- Beta
- 0.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($74.48 ÷ $124.38) − 1 = -40.12% (DCF, example).