US · NAMM
Namib Minerals Ordinary Shares
- Sector
- Basic Materials · Gold
- Headquarters
- Grand Cayman KY1-1106
- Website
- namibminerals.com
Price · as of 2024-12-31
$2.00
Market cap 203.97M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $2.55 | +27.7% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | $0.00 | $2.88 | |||
| 2024 | $0.00 | $2.55 |
AI valuation
Our deep-learning model estimates Namib Minerals Ordinary Shares's (NAMM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $2.00
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
$2.55
+27.7% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NAMM | Namib Minerals Ordinary S… | $2.00 | 203.97M | — | — | — | +28% | — | — | — | — | — | — | 45.17% | 17.10% | 4.18% | -48.91% | -20.78% | 31.51% | -0.09 | 9.65 | 0.19 | 0.11 | 0.11 | -120.00% | 3200.00% | 906.00% | — | 0.42 | -32.33% | — | 62.20% | — | — | — | — | — |
| ATLX | Atlas Lithium Corporation | $5.29 | 95.46M | — | -60% | — | — | -1.72 | 3.59 | 114.36 | -1.63 | — | 3.66 | 39.83% | -6574.16% | -6331.77% | -311.61% | -2258.01% | -87.58% | 0.49 | — | 2.86 | 2.74 | 0.12 | -2920.00% | — | 23108.00% | -60.46% | -3.30 | -2374.94% | 0.00% | 0.00% | 0.00% | -1.62 | -1.54 | 106.56 | -4.49 |
| FEAM | 5E Advanced Materials Inc… | $2.00 | 47.02M | — | — | — | — | -0.87 | 0.44 | — | -4.80 | -0.37 | 0.44 | 0.00% | — | — | -85.40% | -66.98% | -39.39% | 0.00 | -6.77 | 0.72 | 0.60 | 0.73 | 23475.00% | — | -3023.00% | -86.39% | -3.67 | -36.41% | 0.00% | 0.00% | 232.27% | -0.55 | -1.01 | — | -4.46 |
| LOOP | Loop Industries, Inc. | $1.30 | 62.84M | +81,976% | +2,435% | — | — | -3.16 | 129.66 | 4.37 | -2.71 | — | -35.49 | 95.19% | -52.59% | -138.28% | -207.55% | -1165.21% | -76.96% | 8.41 | -9.27 | 3.50 | 3.44 | 0.71 | -2869.00% | 701699.00% | -8914.00% | -5.40% | -0.54 | -523.09% | 0.00% | 0.00% | 13.13% | -6.58 | -14.66 | 3.46 | -12.70 |
| NEXM | NexMetals Mining Corp. | $4.11 | 88.18M | — | — | — | — | -1.39 | -17.05 | — | -1.91 | — | -17.05 | 0.00% | — | — | -2172.02% | -461.11% | -158.27% | -5.58 | -12.94 | 1.64 | 1.52 | -0.35 | 0.00% | — | 1282.00% | -65.71% | -8.08 | -442.64% | 0.00% | 0.00% | 0.00% | -1.79 | -1.86 | — | -12.18 |
| ORGN | Origin Materials, Inc. | $0.15 | 23.73M | +16,205% | +279% | — | — | -1.40 | 0.35 | 3.74 | -0.33 | — | 0.35 | 1.34% | -271.28% | -267.56% | -22.00% | -32.69% | -19.93% | 0.03 | -228.74 | 11.09 | 9.93 | 0.65 | -44118.00% | 860.00% | -6493.00% | -51.04% | -4.05 | -23.03% | 0.00% | 0.00% | 0.00% | -0.28 | -0.40 | 0.76 | 1.37 |
About Namib Minerals Ordinary Shares
Namib Minerals engages in the production, development, and exploration of gold and critical green metals. The company operates an underground mine in Zimbabwe, with additional exploration assets in Zimbabwe and the Democratic Republic of Congo. The company is based in Grand Cayman, Cayman Islands. Namib Minerals operates as a subsidiary of The Southern SelliBen Trust.
- CEO
- Ibrahima Sory Tall
- Employees
- 1.39K
- Beta
- -0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $2.00) − 1 = — (DCF, example).