US · NEXM
NexMetals Mining Corp.
- Sector
- Basic Materials · Other Precious Metals
- Headquarters
- Toronto, ON M5X 1A4
- Website
- nexmetalsmining.com
Price · as of 2024-12-31
$2.67
Market cap 88.18M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $47.60 | ||||
| 2022 | $21.40 | ||||
| 2023 | $16.40 | ||||
| 2024 | $4.98 |
AI valuation
Our deep-learning model estimates NexMetals Mining Corp.'s (NEXM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $2.67
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NEXM | NexMetals Mining Corp. | $2.67 | 88.18M | — | — | — | — | -1.39 | -17.05 | — | -1.91 | — | -17.05 | 0.00% | — | — | -2172.02% | -461.11% | -158.27% | -5.58 | -12.94 | 1.64 | 1.52 | -0.35 | 0.00% | — | 1282.00% | -65.71% | -8.08 | -442.64% | 0.00% | 0.00% | 0.00% | -1.79 | -1.86 | — | -12.18 |
| ALTO | Alto Ingredients, Inc. | $2.28 | 176.47M | +1,054% | -74% | — | +321% | -1.87 | 0.49 | 0.11 | -7.08 | -1.78 | 0.50 | 1.01% | -5.35% | -6.11% | -23.38% | -15.68% | -13.79% | 0.51 | -6.76 | 2.65 | 1.62 | -2.96 | 10500.00% | -2107.00% | 9434.00% | -13.23% | -0.06 | -4.43% | 1.15% | -2.20% | 1.15% | -3.67 | -12.99 | 0.20 | -0.23 |
| ATLX | Atlas Lithium Corporation | $5.29 | 95.46M | — | -60% | — | — | -1.72 | 3.59 | 114.36 | -1.63 | — | 3.66 | 39.83% | -6574.16% | -6331.77% | -311.61% | -2258.01% | -87.58% | 0.49 | — | 2.86 | 2.74 | 0.12 | -2920.00% | — | 23108.00% | -60.46% | -3.30 | -2374.94% | 0.00% | 0.00% | 0.00% | -1.62 | -1.54 | 106.56 | -4.49 |
| FEAM | 5E Advanced Materials Inc… | $2.00 | 47.02M | — | — | — | — | -0.87 | 0.44 | — | -4.80 | -0.37 | 0.44 | 0.00% | — | — | -85.40% | -66.98% | -39.39% | 0.00 | -6.77 | 0.72 | 0.60 | 0.73 | 23475.00% | — | -3023.00% | -86.39% | -3.67 | -36.41% | 0.00% | 0.00% | 232.27% | -0.55 | -1.01 | — | -4.46 |
| LGO | Largo Inc. | $1.68 | 107.72M | +1,465% | -58% | — | +1,170% | -2.23 | 0.68 | 0.90 | -3.27 | -3.38 | 0.69 | -16.73% | -37.05% | -39.89% | -24.53% | -14.91% | -14.14% | 0.11 | -4.89 | 0.82 | 0.28 | 0.14 | 6596.00% | -3713.00% | -443.00% | -27.53% | 0.10 | -14.10% | 0.00% | 0.00% | 33.27% | -2.34 | -3.48 | 0.87 | -0.26 |
| NAMM | Namib Minerals Ordinary S… | $3.80 | 203.97M | — | — | — | -33% | — | — | — | — | — | — | 45.17% | 17.10% | 4.18% | -48.91% | -20.78% | 31.51% | -0.09 | 9.65 | 0.19 | 0.11 | 0.11 | -120.00% | 3200.00% | 906.00% | — | 0.42 | -32.33% | — | 62.20% | — | — | — | — | — |
| ORGN | Origin Materials, Inc. | $0.15 | 23.73M | +16,205% | +279% | — | — | -1.40 | 0.35 | 3.74 | -0.33 | — | 0.35 | 1.34% | -271.28% | -267.56% | -22.00% | -32.69% | -19.93% | 0.03 | -228.74 | 11.09 | 9.93 | 0.65 | -44118.00% | 860.00% | -6493.00% | -51.04% | -4.05 | -23.03% | 0.00% | 0.00% | 0.00% | -0.28 | -0.40 | 0.76 | 1.37 |
About NexMetals Mining Corp.
A mineral exploration and development company focused on redeveloping copper–nickel–cobalt sulphide assets in Botswana. Its flagship projects include the Selebi and Selkirk mines.
- CEO
- Sean Whiteford
- Employees
- 11
- Beta
- 1.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $2.67) − 1 = — (DCF, example).