US · NKLR
Terra Innovatum Global N.V. Ordinary shares
- Sector
- Energy · Regulated Electric
- Headquarters
- Lucca, LU 55100
- Website
- terrainnovatum.com
Price · as of 2024-12-31
$6.30
Market cap 310.03M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Terra Innovatum Global N.V. Ordinary shares's (NKLR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $6.30
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NKLR | Terra Innovatum Global N.… | $6.30 | 310.03M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 208.95% | -7565.97% | -46.35% | -3.32 | — | 2.52 | 1.32 | -0.25 | 40000.00% | — | 95932.00% | — | -0.78 | -2046.55% | — | 0.00% | — | — | — | — | — |
| EU | enCore Energy Corp. | $2.70 | 505.58M | +1,386% | -76% | — | — | -4.31 | 1.03 | 5.02 | -3.69 | -4.85 | 1.03 | -12.35% | -123.74% | -105.24% | -24.83% | -26.57% | -18.91% | 0.07 | -41.60 | 2.91 | 2.12 | 0.28 | 8889.00% | 16338.00% | 8412.00% | -19.30% | -1.50 | -22.63% | 0.00% | 0.00% | 10.74% | -3.46 | -4.42 | 4.28 | 1.55 |
| FTK | Flotek Industries, Inc. | $15.35 | 461.39M | +396% | +640% | -63% | -83% | 21.04 | 1.94 | 1.18 | 17.46 | — | 1.94 | 21.06% | 6.52% | 5.61% | 9.73% | 9.72% | 6.40% | 0.11 | 11.14 | 1.92 | 1.59 | 0.64 | -44000.00% | -55.00% | -11148.00% | 0.64% | 0.07 | 1.20% | 0.00% | 0.00% | 1.62% | 18.81 | 161.41 | 1.23 | 1.39 |
| GPRK | GeoPark Limited | $8.31 | 429.33M | +436% | +10% | -46% | — | 4.19 | 1.99 | 0.61 | 1.58 | — | 1.99 | 55.41% | 41.39% | 14.58% | 50.82% | 21.39% | 8.70% | 2.66 | 5.90 | 1.17 | 0.91 | 0.64 | -670.00% | -1266.00% | 17449.00% | 69.19% | 1.28 | 54.68% | 7.43% | 31.20% | 52.07% | 2.37 | 2.32 | 0.98 | 1.75 |
| NOA | North American Constructi… | $16.68 | 484.96M | +72% | +451% | -35% | +83% | 15.84 | 1.80 | 0.60 | 5.11 | — | 1.84 | 18.02% | 13.15% | 3.78% | 11.83% | 10.62% | 2.72% | 2.12 | 2.72 | 1.05 | 0.79 | 2.64 | -2042.00% | 2179.00% | -19976.00% | -9.56% | 0.69 | -6.29% | 1.52% | 24.10% | 2.50% | 9.43 | -21.66 | 1.24 | 1.45 |
| SD | SandRidge Energy, Inc. | $17.53 | 644.64M | +32% | -36% | — | — | 6.29 | 0.86 | 3.16 | 4.06 | 206.38 | 0.86 | 36.73% | 26.52% | 50.27% | 13.57% | 11.49% | 10.90% | 0.00 | 253.63 | 2.11 | 2.01 | -1.34 | 305.00% | -1571.00% | -3902.00% | 11.99% | 1.22 | 16.44% | 18.25% | 114.80% | 18.31% | 8.97 | 6.27 | 2.38 | 1.21 |
| TBN | Tamboran Resources Corp | $31.70 | 717.67M | — | — | — | — | -8.04 | 1.11 | — | -7.94 | 0.00 | 1.11 | 0.00% | — | — | -14.40% | -15.88% | -9.84% | 0.09 | — | 1.55 | 1.34 | 0.34 | 1446507241.00% | — | 8611.00% | -43.87% | -0.81 | -56.98% | 0.00% | 0.00% | 0.00% | -7.85 | -2.19 | — | 2.59 |
| UROY | Uranium Royalty Corp. | $4.29 | 593.53M | +462% | -66% | -65% | -60% | -74.26 | 1.42 | 26.92 | -84.15 | — | 1.77 | 9.98% | -30.82% | -36.26% | -1.98% | -1.85% | -1.97% | 0.00 | -11.02 | 233.49 | 19.84 | 2.70 | -15259.00% | -6348.00% | -7951.00% | -5.12% | -21.07 | -8.26% | 0.00% | 0.00% | 0.00% | -83.21 | -18.60 | 25.64 | 215.08 |
About Terra Innovatum Global N.V. Ordinary shares
Terra Innovatum Global N.V. develops and sells micro-modular nuclear reactors to deliver power solutions. Its products intends to provide off-grid power solutions for data centers, mini-grids serving remote towns and villages, and large-scale industrial operations in hard-to-abate sectors comprising cement production, oil and gas, steel manufacturing, and mining. The company was founded in 2018 and is based in Lucca, Italy.
- CEO
- Alessandro Petruzzi
- Employees
- 0
- Beta
- 0.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $6.30) − 1 = — (DCF, example).