US · UROY
Uranium Royalty Corp.
- Sector
- Energy · Uranium
- Headquarters
- Vancouver, BC V6E 2Y3
- Website
- uraniumroyalty.com
Price · as of 2025-04-30
$3.80
Market cap 593.53M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $17.30 | +355.26% |
| Intrinsic Value(DCF) | $1.48 | -61.05% |
| Graham-Dodd Method(GD) | $1.50 | -60.53% |
| Graham Formula(GF) | $1.70 | -55.26% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $2.68 | ||||
| 2022 | $2.43 | ||||
| 2023 | $1.92 | ||||
| 2024 | $2.29 | $50.82 | $0.09 | $2.10 | $13.40 |
| 2025 | $2.37 | $24.11 | $0.44 | $1.50 | $1.70 |
AI valuation
Our deep-learning model estimates Uranium Royalty Corp.'s (UROY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $17.30
- Current price
- $3.80
- AI upside
- +355.26%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.48
-61.05% upside
Graham-Dodd
$1.50
-60.53% upside
Graham Formula
$1.70
-55.26% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UROY | Uranium Royalty Corp. | $3.80 | 593.53M | +534% | -61% | -61% | -55% | -74.26 | 1.42 | 26.92 | -84.15 | — | 1.77 | 9.98% | -30.82% | -36.26% | -1.98% | -1.85% | -1.97% | 0.00 | -11.02 | 233.49 | 19.84 | 2.70 | -15259.00% | -6348.00% | -7951.00% | -5.12% | -21.07 | -8.26% | 0.00% | 0.00% | 0.00% | -83.21 | -18.60 | 25.64 | 215.08 |
| CLNE | Clean Energy Fuels Corp. | $2.26 | 495.91M | +898% | -59% | — | — | -2.28 | 0.90 | 1.19 | -6.01 | -1.32 | 0.92 | 4.23% | -22.10% | -52.26% | -34.89% | -13.62% | -19.30% | 0.18 | -1.78 | 2.32 | 1.76 | 0.79 | 17297.00% | 216.00% | -1441818.00% | 11.84% | 0.57 | 8.80% | 0.00% | 0.00% | 67.77% | -4.75 | 7.45 | 1.05 | -0.68 |
| EU | enCore Energy Corp. | $2.70 | 505.58M | +1,386% | -76% | — | — | -4.31 | 1.03 | 5.02 | -3.69 | -4.85 | 1.03 | -12.35% | -123.74% | -105.24% | -24.83% | -26.57% | -18.91% | 0.07 | -41.60 | 2.91 | 2.12 | 0.28 | 8889.00% | 16338.00% | 8412.00% | -19.30% | -1.50 | -22.63% | 0.00% | 0.00% | 10.74% | -3.46 | -4.42 | 4.28 | 1.55 |
| FTK | Flotek Industries, Inc. | $15.35 | 461.39M | +396% | +640% | -63% | -83% | 21.04 | 1.94 | 1.18 | 17.46 | — | 1.94 | 21.06% | 6.52% | 5.61% | 9.73% | 9.72% | 6.40% | 0.11 | 11.14 | 1.92 | 1.59 | 0.64 | -44000.00% | -55.00% | -11148.00% | 0.64% | 0.07 | 1.20% | 0.00% | 0.00% | 1.62% | 18.81 | 161.41 | 1.23 | 1.39 |
| NGL | NGL Energy Partners LP | $12.00 | 1.49B | -8% | -87% | — | — | 11.62 | 0.74 | 0.14 | 6.00 | — | -0.66 | 20.39% | 9.49% | 1.13% | 5.05% | 8.55% | 0.90% | 4.56 | 1.18 | 1.30 | 0.81 | 5.17 | -7196.00% | -1647.00% | 0.00% | 10.30% | 0.40 | 1.34% | 60.86% | 707.30% | 61.28% | 10.85 | 69.16 | 1.03 | 1.12 |
| NKLR | Terra Innovatum Global N.… | $4.41 | 310.03M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 208.95% | -7565.97% | -46.35% | -3.32 | — | 2.52 | 1.32 | -0.25 | 40000.00% | — | 95932.00% | — | -0.78 | -2046.55% | — | 0.00% | — | — | — | — | — |
| VTLE | Vital Energy, Inc. | $17.92 | 693.32M | +314% | -49% | +179% | — | -4.43 | 0.28 | 0.39 | 4.67 | — | 0.28 | 31.41% | -1.16% | -8.89% | -6.33% | -0.36% | -3.15% | 0.95 | -0.13 | 0.78 | 0.57 | 3.58 | -11417.00% | 2615.00% | 1054.00% | -96.01% | 1.66 | -15.17% | 0.00% | 0.00% | 0.46% | -145.57 | -4.45 | 1.68 | 0.17 |
About Uranium Royalty Corp.
Uranium Royalty Corp. operates as a pure-play uranium royalty company. It acquires, accumulates, and manages a portfolio of geographically diversified uranium interests. The company has royalty interests in the McArthur River, Cigar Lake / Waterbury Lake, Roughrider, Russell Lake, Russell Lake south, and Dawn Lake projects in Saskatchewan, Canada; Anderson and Workman Creek projects in Arizona; Lance and Reno Creek projects in Wyoming; Church Rock and Roca Honda projects in New Mexico; Dewey-Burdock project in South Dakota; Slick Rock project in Colorado; Langer Heinrich project in Namibia; and Michelin project in Newfoundland and Labrador, Canada. The company was incorporated in 2017 and is headquartered in Vancouver, Canada.
- CEO
- Scott Eric Melbye
- Employees
- 14
- Beta
- 2.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.48 ÷ $3.80) − 1 = -61.05% (DCF, example).