US · NMRK
Newmark Group, Inc.
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- New York City, NY 10017
- Website
- nmrk.com
Price · as of 2025-12-31
$16.04
Market cap 2.59B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $141.49 | +782.11% |
| Intrinsic Value(DCF) | $22.56 | +40.65% |
| Graham-Dodd Method(GD) | $8.86 | -44.78% |
| Graham Formula(GF) | $20.49 | +27.77% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $9.40 | $22.43 | |||
| 2017 | $12.98 | $61.07 | $62.13 | $0.00 | $27.66 |
| 2018 | $7.89 | $39.81 | $177.76 | $3.02 | $23.83 |
| 2019 | $8.23 | $75.47 | $40.36 | $0.00 | $10.67 |
| 2020 | $10.44 | $30.76 | $1.16 | $0.82 | $0.00 |
| 2021 | $15.02 | $72.68 | $106.68 | $22.40 | $230.71 |
| 2022 | $7.08 | $198.55 | $0.00 | $3.45 | $0.66 |
| 2023 | $10.61 | $37.55 | $0.00 | $2.17 | $0.00 |
| 2024 | $13.17 | $43.23 | $0.00 | $2.51 | $6.57 |
| 2025 | $14.18 | $141.49 | $1.35 | $8.86 | $20.49 |
AI valuation
Our deep-learning model estimates Newmark Group, Inc.'s (NMRK) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $141.49
- Current price
- $16.04
- AI upside
- +782.11%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$22.56
+40.65% upside
Graham-Dodd
$8.86
-44.78% upside
Graham Formula
$20.49
+27.77% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NMRK | Newmark Group, Inc. | $16.04 | 2.59B | +782% | +41% | -45% | +28% | — | 1.44 | 0.76 | 6.87 | — | 2.90 | 94.57% | 7.01% | 3.78% | 0.00% | 7.07% | 0.00% | 0.38 | 7.20 | 1.05 | 0.51 | 1.07 | 10000.00% | 2186.00% | -49949.00% | 6.80% | 0.09 | 6.74% | 0.00% | — | 54.65% | 12.19 | 16.59 | 0.85 | 1.31 |
| BNL | Broadstone Net Lease, Inc… | $19.39 | 3.71B | +57% | -20% | — | -60% | 36.56 | 1.25 | 7.92 | 3.82 | — | 1.58 | 23.52% | 49.70% | 22.41% | 3.37% | 8.11% | 1.82% | 0.90 | 2.42 | 288.34 | 288.34 | 7.07 | -4186.00% | 633.00% | 398.00% | 7.42% | 17.78 | 9.69% | 6.02% | 220.10% | 6.02% | 6.13 | 5.18 | 3.04 | 1.89 |
| CDP | COPT Defense Properties | $31.78 | 3.6B | -4% | -57% | -36% | -60% | 22.64 | 2.38 | 4.73 | 15.04 | 253.15 | 2.42 | 15.43% | 30.16% | 19.94% | 10.61% | 5.80% | 3.56% | 1.86 | 2.66 | 5.51 | 5.51 | 6.21 | 894.00% | 141.00% | 344.00% | 8.58% | 3.34 | 7.80% | 0.00% | 0.00% | 0.00% | 26.70 | 19.84 | 8.05 | 1.13 |
| CWK | Cushman & Wakefield plc | $13.41 | 3.11B | +86% | -60% | -89% | -52% | 35.49 | 1.60 | 0.30 | 12.86 | — | -4.13 | 16.25% | 4.46% | 0.86% | 4.75% | 8.15% | 1.16% | 1.66 | 2.12 | 22.76 | 18.41 | 5.66 | -3214.00% | 891.00% | 7545.00% | 9.36% | 2.73 | 6.74% | 0.00% | 0.00% | 2.31% | 12.19 | 19.08 | 0.54 | 2.13 |
| HIW | Highwoods Properties, Inc… | $22.49 | 2.47B | +2% | -57% | — | -62% | 33151.75 | 1.03 | 3.04 | 9.94 | 61103.23 | 1.15 | 67.58% | 25.99% | 19.80% | 0.00% | 3.61% | 0.00% | 1.53 | 1.37 | 42.45 | 43.83 | 5.92 | 5426.00% | -239.00% | -5873.00% | 6.79% | 41.73 | 2.87% | 8.93% | 296063.50% | 9.02% | 28.94 | 36.40 | 7.52 | 0.50 |
| JOE | The St. Joe Company | $72.17 | 4.17B | -25% | -50% | -80% | -5% | 36.16 | 5.40 | 8.16 | 14.52 | 62.90 | 5.40 | 93.02% | 28.49% | 22.53% | 15.45% | 11.16% | 7.58% | 0.00 | 1.90 | 2.21 | 2.21 | -0.46 | 5748.00% | 2746.00% | 22146.00% | 4.45% | 3.25 | 19.07% | 0.80% | 29.00% | 18.86% | 27.76 | 21.76 | 7.91 | 4.10 |
| MPW | Medical Properties Trust,… | $5.36 | 3.22B | +215% | -58% | — | — | -1.41 | 0.70 | 3.40 | 14.25 | -0.42 | 0.84 | 97.26% | 38.86% | -242.11% | -38.64% | 2.49% | -14.78% | 1.85 | — | 1.55 | 1.39 | 10.23 | 33226.00% | 1419.00% | -5147.00% | 7.25% | 0.29 | 1.58% | 9.49% | -13.30% | 50.21% | 30.97 | 48.81 | 12.03 | 0.05 |
| OUT | Outfront Media Inc. | $28.81 | 4.82B | +11% | -57% | — | -75% | 33.21 | 6.87 | 2.66 | 13.97 | — | -2.56 | 32.36% | 17.00% | 8.03% | 19.88% | 8.91% | 2.79% | 2.18 | 2.13 | 0.92 | 0.18 | 3.20 | -4710.00% | 4.00% | -104.00% | 4.48% | 0.56 | 6.35% | 4.31% | 143.10% | 55.90% | 20.33 | 28.93 | 3.46 | 1.17 |
| PCH | PotlatchDeltic Corporatio… | $41.73 | 3.23B | -30% | -58% | -100% | -92% | — | 1.72 | 3.31 | 132.37 | — | 1.73 | 10.96% | 3.13% | 2.06% | 0.00% | 1.13% | 0.00% | 0.51 | 1.15 | 1.49 | 0.89 | 26.61 | -6364.00% | 371.00% | 7994.00% | 1.92% | 0.94 | 2.29% | 4.05% | — | 5.05% | 132.37 | 65.12 | 4.14 | 1.85 |
| VNO | Vornado Realty Trust | $27.58 | 5.26B | +12% | -60% | +41% | +59% | 5.60 | 0.88 | 2.90 | 6.96 | 0.05 | 0.89 | 100.00% | 15.03% | 49.99% | 16.82% | 2.03% | 5.95% | 1.32 | 0.77 | 1.80 | 1.67 | 3.99 | 1040000.00% | 127.00% | 13402.00% | 23.97% | 1.15 | 9.52% | 3.87% | 21.70% | 27.97% | 45.18 | 9.77 | 6.79 | 0.29 |
About Newmark Group, Inc.
Newmark Group, Inc. provides commercial real estate services in the United States and internationally. The company's investor/owner services and products include capital markets, such as investment, debt and structured finance, and loan sales; agency leasing, property management, and valuation and advisory; and commercial real estate due diligence consulting and advisory services, as well as government sponsored enterprise lending, loan servicing, mortgage broking, and equity-raising services. Its occupier services and products comprise tenant representation; real estate management technology systems; workplace and occupancy strategy; global corporate consulting; project management; account and transaction management; and lease administration and facilities management services. The company provides its services to commercial real estate tenants, investors, owners, occupiers, and developers, as well as lenders and multi-national corporations. As of December 31, 2021, it operated approximately 160 offices on four continents. The company was formerly known as Newmark Knight Frank and changed its name to Newmark Group, Inc. in October 2017. Newmark Group, Inc. was founded in 1929 and is based in New York, New York.
- CEO
- Barry Gosin
- Employees
- 8.1K
- Beta
- 1.85
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($22.56 ÷ $16.04) − 1 = +40.65% (DCF, example).