US · OUT
Outfront Media Inc.
- Sector
- Real Estate · REIT - Specialty
- Headquarters
- New York City, NY 10174
- Website
- outfrontmedia.com
Price · as of 2025-12-31
$31.71
Market cap 4.82B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $31.84 | +0.41% |
| Intrinsic Value(DCF) | $12.29 | -61.24% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $7.12 | -77.54% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $0.00 | $8.62 | |||
| 2013 | $0.00 | $11.12 | |||
| 2014 | $15.64 | $138.60 | $0.00 | $0.00 | $33.65 |
| 2015 | $11.80 | $31.27 | $0.00 | $0.00 | $0.00 |
| 2016 | $15.59 | $33.80 | $0.38 | $0.00 | $5.36 |
| 2017 | $12.38 | $31.38 | $0.51 | $0.00 | $7.73 |
| 2018 | $15.15 | $32.81 | $0.00 | $0.00 | $10.45 |
| 2019 | $18.08 | $31.42 | $0.00 | $0.00 | $18.34 |
| 2020 | $17.20 | $27.34 | $0.00 | $0.00 | $8.94 |
| 2021 | $20.79 | $25.82 | $0.00 | $0.00 | $6.30 |
| 2022 | $12.85 | $24.24 | $0.00 | $0.00 | $25.00 |
| 2023 | $14.17 | $22.41 | $0.00 | $0.00 | $0.00 |
| 2024 | $16.82 | $29.79 | $0.00 | $0.00 | $13.88 |
| 2025 | $29.09 | $31.84 | $1.18 | $0.00 | $7.12 |
AI valuation
Our deep-learning model estimates Outfront Media Inc.'s (OUT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $31.84
- Current price
- $31.71
- AI upside
- +0.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.29
-61.24% upside
Graham-Dodd
—
— upside
Graham Formula
$7.12
-77.54% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OUT | Outfront Media Inc. | $31.71 | 4.82B | 0% | -61% | — | -78% | 33.21 | 6.87 | 2.66 | 13.97 | — | -2.56 | 32.36% | 17.00% | 8.03% | 19.88% | 8.91% | 2.79% | 2.18 | 2.13 | 0.92 | 0.18 | 3.20 | -4710.00% | 4.00% | -104.00% | 4.48% | 0.56 | 6.35% | 4.31% | 143.10% | 55.90% | 20.33 | 28.93 | 3.46 | 1.17 |
| BXMT | Blackstone Mortgage Trust… | $19.21 | 3.24B | +331% | -59% | — | — | — | 0.96 | 2.21 | 16.36 | — | 0.99 | 76.86% | 71.65% | 7.20% | 0.00% | 5.49% | 0.00% | 4.62 | 1.10 | 8.71 | 8.71 | 13.48 | -15470.00% | -1396.00% | -2460.00% | 8.21% | 0.13 | 1.44% | 9.61% | — | 12.87% | 17.51 | 69.18 | 12.55 | 1.21 |
| HIW | Highwoods Properties, Inc… | $22.49 | 2.47B | +2% | -57% | — | -62% | 33151.75 | 1.03 | 3.04 | 9.94 | 61103.23 | 1.15 | 67.58% | 25.99% | 19.80% | 0.00% | 3.61% | 0.00% | 1.53 | 1.37 | 42.45 | 43.83 | 5.92 | 5426.00% | -239.00% | -5873.00% | 6.79% | 41.73 | 2.87% | 8.93% | 296063.50% | 9.02% | 28.94 | 36.40 | 7.52 | 0.50 |
| LXP | LXP Industrial Trust | $49.56 | 2.93B | -35% | -60% | -95% | -76% | 26.92 | 1.41 | 8.18 | 10.87 | 14.96 | 1.66 | -30.66% | 14.04% | 32.31% | 5.15% | 1.46% | 2.89% | 0.67 | 0.83 | 85.31 | 85.31 | 3.21 | 18000.00% | -230.00% | -1530.00% | 5.72% | 62.28 | 4.90% | 5.73% | 154.30% | 11.39% | 82.69 | 24.82 | 11.61 | 0.84 |
| PCH | PotlatchDeltic Corporatio… | $41.73 | 3.23B | -30% | -58% | -100% | -92% | — | 1.72 | 3.31 | 132.37 | — | 1.73 | 10.96% | 3.13% | 2.06% | 0.00% | 1.13% | 0.00% | 0.51 | 1.15 | 1.49 | 0.89 | 26.61 | -6364.00% | 371.00% | 7994.00% | 1.92% | 0.94 | 2.29% | 4.05% | — | 5.05% | 132.37 | 65.12 | 4.14 | 1.85 |
| PSA | Public Storage | $307.06 | 53.89B | -25% | -48% | — | -64% | 30.36 | 5.90 | 11.31 | 19.87 | — | 6.06 | 24.96% | 46.73% | 36.99% | 18.96% | 11.93% | 8.99% | 1.11 | 7.40 | 0.75 | 0.75 | 3.06 | -1532.00% | 274.00% | 697.00% | 5.31% | 5.20 | 15.33% | 4.22% | 128.20% | 4.22% | 28.61 | 22.26 | 13.37 | 3.53 |
| RYN | Rayonier Inc. | $21.49 | 3.47B | +11% | -39% | -94% | — | 6.97 | 1.52 | 6.91 | 16.53 | — | 1.52 | 32.47% | 17.19% | 97.92% | 24.15% | 3.26% | 13.97% | 0.49 | 3.17 | 3.11 | 3.11 | 1.06 | -8159.00% | -6164.00% | 2995.00% | 6.17% | 0.95 | 8.15% | 8.72% | 60.80% | 29.71% | 42.96 | 17.31 | 7.39 | 2.28 |
| VNO | Vornado Realty Trust | $27.58 | 5.26B | +12% | -60% | +41% | +59% | 5.60 | 0.88 | 2.90 | 6.96 | 0.05 | 0.89 | 100.00% | 15.03% | 49.99% | 16.82% | 2.03% | 5.95% | 1.32 | 0.77 | 1.80 | 1.67 | 3.99 | 1040000.00% | 127.00% | 13402.00% | 23.97% | 1.15 | 9.52% | 3.87% | 21.70% | 27.97% | 45.18 | 9.77 | 6.79 | 0.29 |
About Outfront Media Inc.
Outfront Media Inc. leverages the power of technology, location and creativity to connect brands with consumers outside of their homes through one of the largest and most diverse sets of billboard, transit, and mobile assets in North America. Through its technology platform, Outfront Media Inc. will fundamentally change the ways advertisers engage audiences on-the-go.
- CEO
- Nicolas Brien
- Employees
- 2.15K
- Beta
- 1.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.29 ÷ $31.71) − 1 = -61.24% (DCF, example).